Krishival Foods Limited

Krishival Foods Limited

346.00
INR
-16.85
(-4.64%)
10.07EPS
41.71P/E
10.35BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
23.98
21.08
13.5
24.84
33.6
45.56
86.14
127.02
146.17
Basic EPS, GAAP
0.31
0.46
0.32
1.59
3.2
4.15
5.77
9.32
9.68
Free Cash Flow per Basic Share
-0.16
0.49
1.62
1.83
-15.25
-18.05
14.15
-22.57
- -
Dividend per Share
- -
0.05
0.07
- -
0.05
0.14
0.19
0.23
- -
Book Value per Share
11.24
12.65
12.69
20.22
31.08
51.97
57.55
75.15
- -
Tangible Book Value per Share
11.24
12.65
12.69
20.22
31.08
51.97
57.19
74.86
- -
Basic Weighted Avg Shares
21
21
21
21
21
23
23
23
23
Sales/Revenue/Turnover
500
439
281
518
700
1,026
2,022
2,927
3,321
Operating Margin (%)
2.85
4.3
5.91
10.64
12.92
10.8
8.35
6.89
7.01
Depreciation Expense
18
18
17
14
14
20
44
74
91
Net Income, GAAP
6
10
7
33
67
94
135
215
220
Effective Tax Rate (%)
38.29
25.9
34.75
23.77
27
23.11
31.32
22.23
21.53
Profit Margin (%)
1.3
2.18
2.37
6.41
9.51
9.12
6.7
7.34
6.63
Working Capital
94
142
143
361
535
1,045
878
1,317
- -
LT Debt
87
104
94
79
37
58
107
182
- -
Total Equity
172
194
194
421
648
1,220
1,417
1,999
- -
Return on Invested Capital (%)
- -
5.74
3.46
9.81
10.38
8.4
8.18
8.09
- -
Return on Capital (%)
- -
6.16
4.06
10.5
11.55
9.95
10.13
11.61
- -
Return on Common Equity (%)
- -
5.22
3.44
10.78
12.46
10.01
10.54
13.11
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
180
- -
LT Borrowings
- -
182
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
26
26
Market Capitalization
7,735
8,175
10,351

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,632
- -
Cash, Cash Equivalents & STI
- -
313
- -
Accounts Receivable, Net
- -
490
- -
Inventories
- -
259
- -
Total Current Liabilities
- -
315
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
180
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
63.21%
41.09%
Free Cash Flow
- -
-266.4%
-256.53%
Net Income, GAAP
- -
128.37%
58.59%
Sales/Revenue/Turnover
- -
61.53%
44.72%
Total Cash Common Dividend
- -
- -
20%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
292
446
547
737
2,022
2026
495
667
744
1,021
2,927
2027
890
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.43
2.11
0.49
2.33
5.77
2026
1.98
2.47
2.4
2.42
9.32
2027
2.4
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.19
2026
- -
- -
- -
- -
0.23
2027
- -
- -
- -
- -
- -

Company Description

CEO
Nana Prakash Mhaske
Full Time Employees
79
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
1309, Lodha Supremus Mumbai MA India 400072
IPO Date
Mar 31, 2022
Business
Krishival Foods Limited Krishival Foods Limited (KRISHIVAL.NS) engages in the processing, selling, and trading of dry fruits and nuts in India, offering cashews including king of cashews, jumbo cashews, popular cashews, split cashews, assorted cashews, chilli cashews, pepper cashews, and salted cashews; almonds such as California salted almonds and California almonds; pistachios; dry figs; peanuts; raisins; and combo packs like jumbo cashews with California almonds and pistachios or king of cashews with dry figs. The company, formerly known as Empyrean Cashews Limited, sells its 100% natural products without synthetic pesticides, fertilizers, or GMOs primarily through e-commerce and distributors targeting urban and Tier II-III markets. Incorporated in 2014 and headquartered at 1309, Lodha Supremus, Saki Vihar Road, Powai, Mumbai, Maharashtra, Krishival Foods operates in the food processing industry with a focus on nutritious, preservative-free dry fruits. In 2024, the company acquired a 52.94% stake in Melt 'N' Mellow Foods Pvt Ltd to enter the ice cream and bakery sectors; in June 2025, its board approved over Rs 53 crore in loans and equity investments to subsidiaries like Siddhivinayak Cashew Industries Private Limited for dry fruit processing capacity expansion and to associates including Hamma Foods Pvt Ltd for dairy and frozen dessert production facilities.