La Opala RG Ltd.

La Opala RG Ltd.

144.85
INR
-2.85
(-1.93%)
8.39EPS
21.48P/E
20.01BMarket Cap
Nov 12Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
16.78
20.51
22.46
21.19
23.1
24.86
24.11
18.94
28.87
40.53
32.67
29.2
27.51
28.39
Basic EPS, GAAP
2.83
3.83
5.29
5.6
6.62
6.67
7.59
4.47
7.87
11.08
11.51
8.7
8.32
8.39
Free Cash Flow per Basic Share
2.18
3.58
1.47
5.06
4.01
3.09
3.36
3.33
5.07
7.86
5.41
8.75
5.98
- -
Dividend per Share
0.41
0.57
0.78
1.08
1.2
1.33
2.9
- -
3
2.8
3
10.01
7.51
- -
Book Value per Share
9.23
16.7
35.81
39.17
45.37
47.67
49.11
59.98
66.71
69.81
76.71
74.27
73.91
- -
Tangible Book Value per Share
9.23
16.7
35.81
39.17
45.36
47.63
49.05
59.89
66.7
69.81
76.7
74.27
73.91
- -
Basic Weighted Avg Shares
106
109
111
111
111
111
111
111
111
111
111
111
111
111
Sales/Revenue/Turnover
1,779
2,233
2,493
2,352
2,564
2,760
2,676
2,102
3,205
4,499
3,627
3,241
3,054
3,152
Operating Margin (%)
24.68
25.26
31.11
32.65
37.55
34.95
33.09
26.82
33.93
35.04
31.66
28.09
31.36
30.56
Depreciation Expense
70
103
90
125
138
165
160
122
137
218
217
183
209
212
Net Income, GAAP
300
417
587
622
734
740
843
496
874
1,230
1,277
966
923
931
Effective Tax Rate (%)
26.51
25.14
24.65
27.68
30.36
34.26
19.47
22.53
25.01
25.33
15.84
27.07
23.33
23.37
Profit Margin (%)
16.84
18.69
23.55
26.43
28.64
26.83
31.49
23.58
27.26
27.33
35.22
29.8
30.22
29.56
Working Capital
282
1,142
1,488
2,039
2,444
2,998
3,250
3,297
3,671
4,735
5,751
5,807
6,128
- -
LT Debt
- -
- -
- -
- -
- -
- -
5
5
130
88
61
33
5
- -
Total Equity
978
1,854
3,975
4,348
5,036
5,291
5,451
6,658
7,405
7,749
8,515
8,244
8,204
- -
Return on Invested Capital (%)
28.53
27.35
19.66
13.05
13.74
12.1
13.44
7.14
10.85
14.65
11.71
8.08
8.57
- -
Return on Capital (%)
30.65
27.62
19.81
14.92
15.64
14.31
15.63
8.16
12.25
16.07
15.62
11.47
11.16
- -
Return on Common Equity (%)
34.85
29.48
20.15
14.94
15.65
14.34
15.69
8.19
12.43
16.23
15.71
11.53
11.22
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
83
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
5
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
111
111
111
Market Capitalization
22,461
18,198
20,013

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
6,456
- -
Cash, Cash Equivalents & STI
- -
5,211
- -
Accounts Receivable, Net
- -
298
- -
Inventories
- -
900
- -
Total Current Liabilities
- -
328
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
83
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.75%
4.41%
-0.49%
Free Cash Flow
31.55%
21.2%
-31.72%
Net Income, GAAP
8.95%
18.41%
-4.43%
Sales/Revenue/Turnover
4.36%
11.41%
-5.76%
Total Cash Common Dividend
- -
- -
-25%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
729
906
913
771
3,241
2026
653
909
845
684
3,054
2027
714
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.13
2.17
2.09
2.31
8.7
2026
2.28
2.41
2.16
1.46
8.32
2027
2.36
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10.01
2026
- -
- -
- -
- -
7.51
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ajit Jhunjhunwala
Full Time Employees
1,042
Sector
Consumer durables
Industry
Home furnishings
Address
Eco Centre Kolkata WB India 700 091
IPO Date
Feb 15, 1995
Website
laopala.in
Business
La Opala RG Limited manufactures and markets opal glass tableware and crystalware products in India and exports to over 40 countries; its core offerings include opalware such as plates, bowls, dinner sets, cup and saucer sets, coffee mugs and cups, tea sets, soup sets, and dessert sets under brands La Opala and Diva (with collections including Melody, Novo, Classique, Ivory, Pearl, Cosmo, Quadra, Sovrana, Velvett, and Tea & Coffee), crystalware such as barware, vases, bowls, and stemware under the Solitaire brand (handcrafted with 24% lead), and borosilicate cook-serve-store products including airtight storage containers, lunch boxes, and bakeware. The Kolkata-headquartered company, founded in 1987 by Sushil Jhunjhunwala, operates three manufacturing facilities with a combined capacity of 32,000 MTPA (primarily at Sitarganj, Uttarakhand for opalware; Madhupur, Jharkhand for crystalware and suspended opalware), serving household, HORECA, institutional, and gifting markets through over 200 distributors and 23,000 dealers across 600 towns. Recent developments include the 2022 commissioning of a 12,000 MTPA greenfield plant at Sitarganj to enhance opalware production efficiency, suspension of legacy opalware operations at Madhupur in 2023-24 to optimize costs amid revenue challenges, reaffirmation of CARE AA(Stable)/A1+ ratings reflecting strong brand leadership and financial stability, and declaration of a Rs 7.50 per share dividend (including special payout) for FY25 alongside consistent EPS growth to Rs 8.70.