Medi Assist Healthcare Services Limited

Medi Assist Healthcare Services Limited

289.75
INR
-3.40
(-1.16%)
12.56EPS
29.37P/E
27.31BMarket Cap
Nov 12Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
46.02
56.61
72.96
91.88
102.76
124.98
126.93
Basic EPS, GAAP
3.82
9.33
10.76
9.71
12.91
12.14
12.45
Free Cash Flow per Basic Share
17.71
7.65
7.76
6.96
13.11
8.54
- -
Dividend per Share
- -
2.5
1.89
1.89
4
- -
- -
Book Value per Share
42.17
48.96
54.69
67.19
76.78
112.44
- -
Tangible Book Value per Share
32.87
39.69
37.67
39.44
44.74
36.71
- -
Basic Weighted Avg Shares
69
69
69
69
70
72
75
Sales/Revenue/Turnover
3,169
3,898
5,024
6,333
7,233
9,048
9,507
Operating Margin (%)
16.46
19.36
18.83
16.29
14.38
11.37
10.07
Depreciation Expense
317
284
268
431
558
771
849
Net Income, GAAP
263
642
741
669
909
879
932
Effective Tax Rate (%)
37.74
21.34
27.32
15.51
18.06
- -
- -
Profit Margin (%)
8.29
16.47
14.74
10.57
12.56
9.71
9.81
Working Capital
1,512
1,906
1,636
1,582
2,471
1,475
- -
LT Debt
257
175
187
153
560
376
- -
Total Equity
2,925
3,393
3,837
4,813
5,522
8,524
- -
Return on Invested Capital (%)
- -
17.84
18.57
13.83
13.12
- -
- -
Return on Capital (%)
- -
19.14
19.51
14.61
15.59
- -
- -
Return on Common Equity (%)
- -
20.47
20.75
15.78
17.94
12.73
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
168
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
376
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
74
75
75
Market Capitalization
34,228
22,152
27,311

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,852
- -
Cash, Cash Equivalents & STI
- -
2,246
- -
Accounts Receivable, Net
- -
2,867
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
4,376
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
168
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
24.72%
54.38%
Free Cash Flow
- -
-1.25%
-33.04%
Net Income, GAAP
- -
36.52%
-3.29%
Sales/Revenue/Turnover
- -
23.45%
25.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,677
1,808
1,860
1,889
7,233
2026
1,906
2,325
2,397
2,420
9,048
2027
2,365
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2.68
2.99
4.2
3.05
12.91
2026
3.18
1.13
0.51
7.33
12.14
2027
3.71
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Satish V. N. Gidugu
Full Time Employees
9,243
Sector
Finance
Industry
Investment managers
Address
Tower D Bangalore KA India 560029
IPO Date
Jan 23, 2024
Business
Medi Assist Healthcare Services Limited operates as an integrated health benefits administrator primarily in India, delivering a broad range of healthcare and insurance-related services. The company provides third-party administration (TPA) services including claims management, cashless hospitalization facilitation, billing, customer care, fraud detection, and contract management. Its core offerings encompass digital health benefits administration through proprietary AI-powered platforms such as MAtrix and MAven that streamline claims processing, fraud detection, and customer experience. Medi Assist maintains an extensive healthcare provider network with over 18,700 hospitals across 1,069 cities and 31 states in India, alongside international benefits administration services spanning 185 countries through subsidiaries like Mayfair and IHMS. The company caters to corporate insurance clients, retail policyholders, government health schemes under the “Insurance for All” initiative, and global insurers managing international travel and employee healthcare benefits. Founded originally as Net Logistics Private Limited and headquartered in Bengaluru, Medi Assist is regulated by the Insurance Regulatory and Development Authority of India (IRDAI). Recently, Medi Assist completed the strategic acquisition of Paramount Health Services & Insurance TPA, adding approximately ₹4,000 crore in health premiums under administration and expanding its provider network significantly. This acquisition supports operational synergies and scales Medi Assist’s technology-driven automation for enhanced efficiency across health insurance segments. Additionally, Medi Assist entered a strategic partnership with Star Health and Allied Insurance to modernize claims processing using its AI-powered MAtrix platform, focusing on faster claim settlements, improved fraud prevention, and superior customer service. The company reported strong financial performance in fiscal year 2025, including a 28.5% increase in full-year profit after tax and a 14% rise in operating revenue, driven by insurer tie-ups, network expansion, and digital adoption. Medi Assist also continues to grow its government segment, including coverage expansion for gig workers in public health schemes, alongside maintaining a high client retention rate in its group business. Recent small tuck-in acquisitions aim to broaden Medi Assist's service scope further, confirming its position as India’s largest health benefits administrator with a growing international footprint. Medi Assist’s product portfolio thus includes health insurance third-party administration services, claims management and adjudication, provider network management, AI-driven fraud and waste detection, international benefits administration, government health scheme implementation, and customer support solutions. Its latest developments focus on technology-enhanced claim processing, strategic acquisitions, partnerships with insurers to improve operational efficiencies, and expansion in both domestic and international health benefits administration markets. This comprehensive approach positions Medi Assist as a leader in the insurtech and healthtech sectors within the health insurance ecosystem in India and globally.