MSR India Limited

MSR India Limited

BBSE:MSRINDIA
2.74
INR
+0.10
(+3.79%)
-0.07EPS
256.55MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.62
13.63
28.14
17.91
19.44
27.02
7.97
4.7
2.17
0.72
- -
- -
- -
- -
Basic EPS, GAAP
-0.03
1.78
0.01
0.14
0.28
0.08
0.01
-6.43
-0.29
3.26
0.15
-0.05
-0.07
-0.07
Free Cash Flow per Basic Share
-0.18
-3.14
0.46
-0.19
0.13
-0.27
0.34
-0.37
1.46
1.53
-0.51
-0.08
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.28
5.06
5.07
5.25
5.54
5.62
5.62
-0.81
-1.1
2.16
2.31
-1.67
-1.74
- -
Tangible Book Value per Share
3.28
5.06
5.06
5.25
5.53
5.61
5.62
-0.81
-1.1
2.16
2.31
-1.67
-1.74
- -
Basic Weighted Avg Shares
63
63
63
63
63
63
63
63
63
63
62
67
62
59
Sales/Revenue/Turnover
102
857
1,770
1,126
1,223
1,699
501
295
137
45
- -
- -
- -
- -
Operating Margin (%)
-1.36
0.6
0.48
0.98
2.46
1.9
7.18
-145.08
-20.19
-131.5
-122,073.68
- -
- -
- -
Depreciation Expense
1
1
10
33
31
31
29
24
20
14
3
- -
- -
- -
Net Income, GAAP
-2
112
- -
9
18
5
- -
-404
-18
205
9
-3
-4
-4
Effective Tax Rate (%)
- -
1.12
18.47
18.5
20.15
51.35
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1.91
13.07
0.03
0.8
1.45
0.29
0.07
-136.98
-13.41
451.72
24,597.37
- -
- -
- -
Working Capital
27
12
145
73
97
96
152
-287
-274
-68
-22
-28
-25
- -
LT Debt
5
1
1
- -
6
52
41
96
96
163
77
77
77
- -
Total Equity
206
318
319
330
348
353
353
-51
-69
136
145
-105
-109
- -
Return on Invested Capital (%)
- -
42.24
2.51
2.77
5.95
2.66
- -
- -
- -
- -
4.22
- -
- -
- -
Return on Capital (%)
- -
42.3
0.17
2.84
6.11
2.55
- -
- -
- -
- -
4.3
- -
- -
- -
Return on Common Equity (%)
-0.94
42.73
0.14
2.79
5.22
1.42
0.09
- -
- -
- -
6.66
- -
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
77
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
63
63
63
Market Capitalization
233
377
257

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1
- -
Cash, Cash Equivalents & STI
- -
1
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
26
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-52.51%
-84.25%
4.15%
Free Cash Flow
-185.11%
-160.6%
-100%
Net Income, GAAP
-12,284.22%
-303.14%
30.67%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.01
-0.08
-0.02
-0.01
-0.05
2026
-0.01
-0.01
-0.05
- -
-0.07
2027
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Durgaadideva Varaprasad Challa
Full Time Employees
6
Sector
Producer manufacturing
Industry
Industrial conglomerates
Address
Survey No.36 Hyderabad TS India 500043
IPO Date
May 18, 2010
Business
MSR India Limited operates in the manufacturing and supply of diverse product categories. The company provides a range of Fast-Moving Consumer Goods, including wheat flour, instant pasta, and vermicelli, alongside an extensive portfolio of copper-based items. Noteworthy among its offerings are Dr. Copper seamless water bottles and specialized copper components designed for industrial applications, including those for the Indian Space Research Organisation (ISRO). Established on May 5, 2002, the firm maintains its principal office in Hyderabad, India.