Perfect-Octave Media Projects Limited

Perfect-Octave Media Projects Limited

BBSE:OCTAVE
3.07
INR
-0.03
(-0.97%)
0.25EPS
15.73P/E
135.68MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.99
0.96
0.03
- -
- -
0.31
0.45
0.31
0.3
0.45
0.48
0.22
0.08
0.06
Basic EPS, GAAP
-1.31
-2.16
-1.85
-1.42
-0.18
- -
0.01
-0.1
- -
0.12
0.07
- -
0.27
0.25
Free Cash Flow per Basic Share
-0.37
0.95
-0.22
-0.29
-0.45
0.42
0.04
-0.03
-0.02
0.27
0.15
-0.02
0.04
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
8.6
6.17
4.3
2.86
2.38
2.39
2.4
2.31
2.28
2.4
2.47
2.47
2.73
- -
Tangible Book Value per Share
2.48
1.58
0.61
-0.44
-0.95
-1.16
-1
-1.1
-1.15
-1.03
-0.97
-0.97
-0.9
- -
Basic Weighted Avg Shares
34
35
35
35
35
35
35
35
35
35
35
35
35
36
Sales/Revenue/Turnover
136
33
1
- -
- -
11
15
11
10
16
17
8
3
2
Operating Margin (%)
-30.56
-169.76
-6,209.21
-28,879.39
- -
-2.08
17.46
-15.19
11.39
33.52
32.53
3.95
-509.4
-597.77
Depreciation Expense
27
34
34
16
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-45
-75
-64
-49
-6
- -
- -
-3
- -
4
2
- -
9
9
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-32.91
-224.82
-6,500.88
-29,933.94
- -
0.5
2.7
-31.65
1.01
26.99
13.51
1.43
350.88
389.51
Working Capital
69
35
13
-21
-35
-42
-37
-41
-42
-36
-34
-34
-32
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
293
214
149
99
83
83
83
80
79
83
86
86
95
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
-0.2
3.82
- -
0.98
4.5
4.59
0.25
8.04
- -
Return on Capital (%)
- -
- -
- -
- -
- -
0.1
3.84
- -
1.06
4.56
3.11
0.26
8.12
- -
Return on Common Equity (%)
-14.25
-29.6
-35.43
-39.75
-6.79
0.07
0.5
-4.17
0.13
5.17
2.67
0.13
10.21
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
16
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
168
138
136

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
33
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
16
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.57%
3.47%
10.63%
Free Cash Flow
-257.16%
-442.04%
-294.86%
Net Income, GAAP
1,145.33%
2,381.23%
8,282.73%
Sales/Revenue/Turnover
- -
-13.29%
-65.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2
- -
1
5
8
2026
1
1
- -
1
3
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.03
-0.02
-0.03
0.08
- -
2026
-0.05
-0.04
0.42
-0.07
0.27
2027
-0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ganeshkumar Kuppan
Full Time Employees
7
Sector
Consumer services
Industry
Broadcasting
Address
Industrial Gala No. 11 Mumbai MA India 400093
IPO Date
Sep 16, 1991
Business
Perfect Octave Media Projects Limited engages in television broadcasting and content syndication focused on Indian music genres in India. The company operates Insync, the world's first 24x7 satellite television channel dedicated to Indian classical music, ghazal, sufi, fusion, spiritual music, music education, dance, western classical, and world music; it distributes content via platforms including Tata Sky, Incable, Siti Cable, JPR, Aadhar, Jio TV, and various regional cable operators. Perfect Octave Media Projects produces and syndicates music content, manages events, organizes concerts, promotes performers, and maintains a library of approximately 2000 HD video tracks in non-film music genres. Incorporated in 1991 as New Bombay Printing & Dyeing Mills Ltd and renamed Perfect Octave Media Projects Limited in November 2010, the company is headquartered at Industrial Gala No. 11, 2nd Floor, Kapadia Industrial Premises, Andheri Kurla Road, Andheri East, Mumbai, Maharashtra 400093, India. The company shifted from manufacturing to the media and entertainment sector in 2010-11, merged with Gandhar Media Limited in 2012-13, and launched Insync on August 15, 2013; in 2024, Exhicon Events Media Solutions approves acquisition of a 76% stake for ₹8.5 crore via cash and share swap. It reports Q1 FY2026 unaudited results showing ₹7.28 lakh revenue and ₹15.91 lakh loss as of June 2025, amid ongoing data backup issues. Ganeshkumar Kuppan serves as executive chairman and managing director.