Olympia Industries Ltd.

Olympia Industries Ltd.

BBSE:OLYMPTX
23.83
INR
+0.18
(+0.76%)
3.36EPS
8.64P/E
174.68MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
21.8
405.27
621.86
641.66
308.36
211.97
220.66
231.53
535.46
627.46
307.74
467.96
522.01
562.42
Basic EPS, GAAP
1.19
15.12
8.52
10.94
3.25
2.33
0.56
0.34
0.85
1.64
1.31
2.15
2.99
3.36
Free Cash Flow per Basic Share
-4.74
-6.93
-53.2
-9.49
-24.53
2.44
12.51
-5.87
-3.75
-19.36
-6.76
-1.94
32.08
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
10.75
28.33
94.87
82.77
79.6
81.38
81.85
82.3
83.28
84.96
86.19
88.37
91.33
- -
Tangible Book Value per Share
10.75
28.33
94.87
82.77
79.6
81.38
81.85
82.3
82.61
84.43
85.79
88.1
91.2
- -
Basic Weighted Avg Shares
3
3
3
4
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
66
1,225
1,882
2,464
1,777
1,277
1,329
1,395
3,225
3,780
1,854
2,819
3,144
3,392
Operating Margin (%)
2.46
5.21
5.03
2.95
1.39
-0.35
-1.54
1.13
0.95
1.1
2.89
2.31
2.08
1.81
Depreciation Expense
2
2
3
4
11
9
9
9
8
11
12
9
10
10
Net Income, GAAP
4
46
26
42
19
14
3
2
5
10
8
13
18
20
Effective Tax Rate (%)
- -
7.57
33.07
34.89
37.57
30.11
39.06
32.03
64.24
23.42
40.04
26.58
24.6
23.91
Profit Margin (%)
5.45
3.73
1.37
1.71
1.05
1.1
0.25
0.15
0.16
0.26
0.42
0.46
0.57
0.6
Working Capital
25
57
149
227
290
299
301
357
374
397
393
413
424
- -
LT Debt
10
4
8
8
3
- -
- -
33
35
34
9
9
5
- -
Total Equity
32
86
325
422
479
490
493
496
502
512
519
532
550
- -
Return on Invested Capital (%)
-45.85
109.94
9.51
8.73
2.44
-0.44
-1.79
1.54
1.58
3.75
3.28
4.51
4.63
- -
Return on Capital (%)
8.72
59.06
10.78
9.96
4.96
4.46
2.49
2.31
1.75
4.04
3.53
4.86
4.95
- -
Return on Common Equity (%)
11.8
77.4
12.56
11.28
4.16
2.89
0.69
0.41
1.03
1.94
1.53
2.46
3.33
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
412
- -
LT Borrowings
- -
5
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
210
157
175

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,335
- -
Cash, Cash Equivalents & STI
- -
11
- -
Accounts Receivable, Net
- -
416
- -
Inventories
- -
908
- -
Total Current Liabilities
- -
911
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
412
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.75%
2.11%
3.36%
Free Cash Flow
-114.04%
-301.16%
-1,749.95%
Net Income, GAAP
19.55%
65.76%
39.2%
Sales/Revenue/Turnover
14.5%
32.22%
11.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
750
823
595
657
2,819
2026
746
973
702
727
3,144
2027
990
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.49
0.54
0.47
0.65
2.15
2026
0.66
0.93
0.71
0.69
2.99
2027
1.03
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Navin Kumar Pansari
Full Time Employees
145
Sector
Process industries
Industry
Textiles
Address
C-205, Synthofine Industrial Estate Mumbai MA India 400063
IPO Date
Jan 4, 1994
Business
Olympia Industries Limited specializes in comprehensive e-commerce management, brand development, and distribution solutions across diverse product sectors. The firm facilitates business-to-business (B2B), business-to-consumer (B2C), institutional, and direct-to-consumer (D2C) sales for numerous established brands. They operate across major online marketplaces such as Amazon and Flipkart, alongside traditional general and modern trade networks. Their extensive portfolio spans categories like home and kitchen appliances, personal care, beauty items, gourmet foods, baby care, electronics, and pet essentials. Services include guiding brands through market entry strategies, securing regulatory approvals, and offering tailored solutions for importing, bundling, and fulfillment. Recently, the company reported its unaudited financial results for the quarter ended September 30, 2025, with total revenue reaching ₹383.09 lakhs. The company was established on November 10, 1987, and maintains its headquarters in Mumbai, India.