Resourceful Automobile Limited

Resourceful Automobile Limited

BBSE:RAL
52.00
INR
-5.60
(-9.72%)
87.11MMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
41.56
46.38
70.93
- -
69.82
79.06
98.87
- -
Basic EPS, GAAP
0.01
1.08
1.56
- -
7.33
4.77
5.69
- -
Free Cash Flow per Basic Share
1.36
-16.06
-1.29
- -
-8.81
-11.71
-30.56
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.73
2.82
6.16
11.89
13.49
63.4
69.09
69.09
Tangible Book Value per Share
1.73
2.82
6.16
11.89
13.49
63.4
69.09
69.09
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
110
123
188
- -
185
210
263
- -
Operating Margin (%)
1.43
6.39
7.22
- -
14.74
11.97
9.75
- -
Depreciation Expense
2
1
1
- -
1
1
- -
- -
Net Income, GAAP
- -
3
4
- -
19
13
15
- -
Effective Tax Rate (%)
80.49
25.59
30.71
- -
25.27
25.39
25.53
- -
Profit Margin (%)
0.01
2.33
2.2
- -
10.5
6.03
5.75
- -
Working Capital
12
55
79
91
94
214
228
228
LT Debt
12
52
67
63
63
50
48
48
Total Equity
5
7
16
32
36
168
183
183
Return on Invested Capital (%)
- -
10.74
11.08
- -
13.96
7.12
6.8
- -
Return on Capital (%)
- -
11
11.35
- -
19.32
9.86
8.36
- -
Return on Common Equity (%)
- -
47.55
34.82
- -
57.76
12.41
8.58
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
9
10
78
LT Borrowings
50
114
48
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
133
167
87

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
251
317
347
Cash, Cash Equivalents & STI
35
30
10
Accounts Receivable, Net
52
95
120
Inventories
51
68
80
Total Current Liabilities
36
36
118
Payables & Accruals
- -
- -
- -
ST Debt
9
10
78
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
120.86%
8.97%
Free Cash Flow
- -
- -
161.05%
Net Income, GAAP
- -
- -
19.2%
Sales/Revenue/Turnover
- -
- -
25.05%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
185
2025
- -
- -
210
2026
- -
- -
263

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
7.33
2025
- -
- -
4.77
2026
- -
- -
5.69

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

Sector
Retail trade
Industry
Specialty stores
Address
New Delhi India
IPO Date
Aug 29, 2024
Business
Resourceful Automobile Limited is an India-based automotive retail and dealership company engaged in the sale, distribution, and servicing of two-wheeled motor vehicles, spare parts, and related accessories. The company operates authorized dealership showrooms and service facilities under the trade name Sawhney Automobile, serving individual consumers, urban commuters, and motorcycle enthusiasts. Resourceful Automobile Limited operates primarily across two functional segments: Vehicle Sales and After-Sales Care. Its product portfolio comprises motorcycles and scooters, including commuter bikes, performance motorcycles, sports bikes, and automatic scooters under the Yamaha brand; genuine original equipment manufacturer spare parts, replacement components, engine lubricants, and consumables; and protective riding gear, helmets, and vehicle accessories. In addition to vehicle sales, the company offers a systematic range of services, including periodic maintenance, mechanical repairs, and electronic diagnostics; warranty management and post-warranty repairs; wheel alignment, detailing, and bodywork; pre-delivery inspections; and facilitation of third-party retail financing, vehicle insurance, and registration services. Founded in 2018 and headquartered in New Delhi, India, the company maintains its retail showrooms and workshop facilities in the National Capital Region. In recent developments, the company converted from a private limited company to a public limited company and completed its initial public offering on the BSE SME platform in August 2024, deploying the capital proceeds toward establishing new dealership showrooms in the Delhi-NCR market, repaying outstanding debt obligations, and fulfilling general corporate and working capital needs.