Restaurant Brands Asia Limited

Restaurant Brands Asia Limited

86.27
INR
-1.28
(-1.46%)
-2.92EPS
56.15BMarket Cap
Nov 14Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
9.88
16.53
21.96
26.17
37.44
41.5
48.71
50.72
48.09
49.4
Basic EPS, GAAP
-2.15
-1
-2.01
-6.42
-4.94
-4.48
-4.4
-4.33
-3.21
-2.63
Free Cash Flow per Basic Share
-1.47
-2.07
-3.01
-0.52
-1.73
-4.62
1.29
1.47
-1.19
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
7.52
6.54
7.22
2.22
21.12
16.69
12.62
15.61
12.37
- -
Tangible Book Value per Share
7.29
6.13
6.57
1.23
20.15
15.22
10.39
13.47
10.72
- -
Basic Weighted Avg Shares
382
382
382
383
397
494
495
499
582
596
Sales/Revenue/Turnover
3,773
6,309
8,383
10,021
14,861
20,489
24,122
25,326
28,006
29,418
Operating Margin (%)
-14.66
0.54
-1.38
-19.9
-8.96
-8.24
-3.98
-3.97
-1.63
-1.31
Depreciation Expense
640
822
1,164
2,289
2,336
2,840
3,561
3,715
3,894
3,960
Net Income, GAAP
-822
-383
-766
-2,458
-1,959
-2,212
-2,179
-2,162
-1,871
-1,568
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-21.8
-6.07
-9.13
-24.53
-13.18
-10.8
-9.04
-8.54
-6.68
-5.33
Working Capital
222
-1,325
-775
-5,667
2,443
-1,997
-4,268
-897
-3,855
- -
LT Debt
3,523
4,508
7,453
7,701
7,681
10,030
13,208
16,218
17,425
- -
Total Equity
2,871
2,496
2,754
1,101
10,682
8,462
6,288
8,942
6,886
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-14.26
-29.17
-136.44
-34.82
-23.71
-30.02
-28.17
-22.96
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2,245
- -
LT Borrowings
- -
1,591
- -
LT Finance Leases
- -
15,835
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
583
583
712
Market Capitalization
36,766
33,410
56,155

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
3,802
- -
Cash, Cash Equivalents & STI
- -
1,935
- -
Accounts Receivable, Net
- -
462
- -
Inventories
- -
388
- -
Total Current Liabilities
- -
7,657
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,245
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
168.65%
-22.99%
Free Cash Flow
- -
34.34%
-194.71%
Net Income, GAAP
- -
-4.63%
-13.47%
Sales/Revenue/Turnover
- -
23.89%
10.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,467
6,324
6,391
6,325
25,326
2026
6,977
- -
7,147
7,068
28,006
2027
8,226
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.99
-1.21
-1.01
-1.13
-4.33
2026
-0.72
- -
-0.75
-0.73
-3.21
2027
-0.45
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rajeev Varman
Full Time Employees
12,372
Sector
Consumer services
Industry
Restaurants
Address
Plot No. D-8, ABR Emerald Mumbai MA India 400093
IPO Date
Dec 14, 2020
Business
Restaurant Brands Asia Limited operates quick service restaurant chains under Burger King and Popeyes brands; it develops, establishes, owns, operates, and franchises Burger King restaurants across India and both Burger King and Popeyes restaurants in Indonesia. Core products and services encompass flame-grilled burgers including Veg Whopper, Crispy Veg Burger, Crispy Chicken Burger, Cheese Meltdown, Fiery Chicken Burger, and Paneer Overload Burger; chicken offerings such as Chicken Fries and Veggie Strips; sides like Fries, Hashbrown, and Veg Crunchy Volcano; rice items including Veg Peri Peri Rice; and desserts like Chocolate Mousse Cup, alongside breakfast menus, cravers, beverages, and value combos. The company, founded in 2013 and headquartered in Mumbai, India, serves urban consumers in over 50 cities across India and major Indonesian markets through approximately 681 restaurants, with subsidiaries PT Sari Burger Indonesia and PT Sari Chicken Indonesia holding master franchise rights. Formerly Burger King India Limited, it rebranded to Restaurant Brands Asia Limited in February 2022 and strengthened control by acquiring a majority stake in Burger King Indonesia, elevating it to 87.75% ownership. Recent developments include the appointment of Arijit Datta as chief financial officer in 2025, issuance of 150,000 new equity shares under an employee stock option scheme to enhance ownership alignment, ongoing store additions and new menu value offerings in India amid narrowing quarterly losses, and store optimization in Indonesia without near-term expansion plans for either brand.