Salora International Limited

Salora International Limited

BBSE:SALORAINTL
22.97
INR
-0.63
(-2.67%)
-5.80EPS
249.25MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
446.39
332.55
350.74
363.2
144.72
198.88
190.63
99.2
79.07
131.4
179.08
171.34
69.35
42.05
Basic EPS, GAAP
1.76
-0.33
-0.84
-2.46
-11.75
-5.54
-15.37
-12.96
27.3
-10.18
-2.37
-1.51
-4.63
-5.8
Free Cash Flow per Basic Share
-3.13
6.95
12.3
-13.32
4.4
-3.41
3.14
-3.6
4.34
-11.85
4.54
-5.35
5.46
- -
Dividend per Share
0.02
0.04
0.03
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
128.83
127.53
94.86
92.35
80.6
77.5
62.39
49.41
76.68
66.41
64.04
62.5
57.9
- -
Tangible Book Value per Share
128.39
127.22
94.66
92.26
80.55
77.44
62.33
49.35
76.62
66.35
63.98
62.45
57.86
- -
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
3,932
2,929
3,089
3,199
1,275
1,752
1,679
874
696
1,157
1,577
1,509
611
370
Operating Margin (%)
1.24
1.45
1.56
0.66
-4.72
2.42
-3.15
-5.07
9.67
0.47
-1.07
-0.97
-4.33
-6.96
Depreciation Expense
38
36
28
26
24
19
20
15
4
2
2
2
2
2
Net Income, GAAP
15
-3
-7
-22
-104
-49
-135
-114
240
-90
-21
-13
-41
-51
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
13.26
- -
- -
- -
- -
- -
Profit Margin (%)
0.39
-0.1
-0.24
-0.68
-8.12
-2.79
-8.06
-13.06
34.53
-7.75
-1.32
-0.88
-6.67
-13.8
Working Capital
784
793
281
281
147
127
13
5
248
101
70
55
31
- -
LT Debt
90
80
80
91
98
139
134
225
40
15
3
2
1
- -
Total Equity
1,142
1,129
840
817
713
685
549
435
675
585
564
550
510
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
25
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
26.91
- -
- -
- -
- -
- -
Return on Common Equity (%)
1.35
-0.26
-0.75
-2.63
-13.59
-7.01
-21.98
-23.18
43.31
-14.23
-3.63
-2.38
-7.68
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
187
- -
LT Borrowings
- -
1
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
315
258
249

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
264
- -
Cash, Cash Equivalents & STI
- -
8
- -
Accounts Receivable, Net
- -
64
- -
Inventories
- -
180
- -
Total Current Liabilities
- -
233
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
187
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.15%
5.7%
-7.36%
Free Cash Flow
-207.73%
-230.39%
-202.11%
Net Income, GAAP
32.58%
-70.79%
207.26%
Sales/Revenue/Turnover
-5.3%
3.66%
-59.53%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
320
249
416
524
1,509
2026
274
61
164
111
611
2027
34
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.43
-0.46
-0.38
-0.23
-1.51
2026
0.05
-0.86
-0.56
-3.25
-4.63
2027
-1.13
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Gopal Sitaram Jiwarajka
Full Time Employees
19
Sector
Electronic technology
Industry
Telecommunications equipment
Address
D – 13 New Delhi DE India 110020
IPO Date
Jan 2, 1995
Website
salora.com
Business
Salora International Limited, the flagship company of the Jiwarajka Group founded in 1968 and headquartered in New Delhi, India, engages in the manufacture, distribution, and marketing of consumer electronics primarily under the Salora brand; its core products and services encompass LED televisions including 4K Ultra HD Smart Google TVs and HD Ready Smart LED models with frameless designs and Dolby Audio, smartwatches under the uWear series featuring Bluetooth calling, heart rate and SpO2 monitoring, multiple sports modes, and AI voice assistance, washing machines such as 7.5 kg and 8.5 kg semi-automatic top-loading variants, audio accessories like Bluetooth neckbands, TWS earbuds, multimedia speaker systems, and home theatres, mobile phones, tablets, smartphones, fast chargers including 20W PD adapters and dual USB models, and additional items such as 3G data cards; the company operates a wind energy segment alongside its primary consumer electronics division, with distribution focused on the Indian market and historic expansions into international territories. Listed on the Bombay Stock Exchange since 1993, Salora International maintains manufacturing facilities compliant with ISO 9001:2008, IEC65, and ISO 14001 standards, targeting retail consumers with affordable, innovative technology solutions emphasizing quality, performance, and value. Recent developments include the launch of new products such as the 55-inch MINI QLED 4K Ultra HD Smart Google TV (SLV-3556), 43-inch FHD Smart LED Coolita TV (SLV-4432), 32-inch HD Ready Smart LED Coolita TV (SLV-4324), and updated semi-automatic washing machines in 2025, alongside board changes comprising the appointment of a new company secretary and compliance officer, whole-time director, non-executive independent directors, cost auditor for FY 2025-26, and statutory auditors (M/s OP Bagla & Co. LLP) in early 2025.