Semac Construction Limited

Semac Construction Limited

221.95
INR
+19.70
(+9.74%)
21.54EPS
14.17P/E
957.01MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
573.1
531.87
800.36
679.48
526.38
685.76
517.55
430.82
255.33
1,042.75
408.96
554.47
778.56
723.02
Basic EPS, GAAP
-41.08
12.77
88.85
33.09
-28.77
37.61
48.93
17.01
7.11
58.87
-103.72
-19.07
23
21.66
Free Cash Flow per Basic Share
61.84
-2.86
-50.57
213.88
-4.83
56.17
34.71
-26.02
57.98
-1.5
-65.33
-9.76
75.42
- -
Dividend per Share
- -
- -
- -
6.55
- -
5.9
- -
8.39
- -
- -
4.26
- -
- -
- -
Book Value per Share
379.65
397.2
485.46
519.59
491.57
525
570.95
596.36
308.43
369.77
258.78
236.98
262.12
- -
Tangible Book Value per Share
230.51
248.02
336.94
371.54
343.84
377.77
423.63
448
307.45
368.17
255.88
236.91
262.07
- -
Basic Weighted Avg Shares
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales/Revenue/Turnover
1,758
1,631
2,455
2,084
1,614
2,103
1,587
1,321
796
3,251
1,275
1,728
2,427
2,215
Operating Margin (%)
6.63
13.1
15.92
8.86
0.62
7.9
12.81
11.6
-1.08
8
-27.02
-3.48
2.68
2.74
Depreciation Expense
37
28
23
17
18
16
24
23
15
20
17
17
15
14
Net Income, GAAP
-126
39
272
101
-88
115
150
52
22
184
-323
-59
72
66
Effective Tax Rate (%)
- -
34.07
17.62
- -
- -
13.41
24.9
63.39
- -
29.37
- -
- -
- -
- -
Profit Margin (%)
-7.17
2.4
11.1
4.87
-5.47
5.48
9.45
3.95
2.78
5.65
-25.36
-3.44
2.95
3
Working Capital
422
520
927
992
937
1,078
913
1,097
711
923
511
421
503
- -
LT Debt
88
104
1
1
- -
- -
19
4
- -
39
36
25
11
- -
Total Equity
1,317
1,377
1,686
1,774
1,685
1,809
1,964
1,921
974
1,174
836
784
869
- -
Return on Invested Capital (%)
- -
5.14
16.04
- -
- -
6.77
7.11
0.93
- -
17.08
- -
- -
- -
- -
Return on Capital (%)
- -
3.5
13.92
- -
- -
5.95
7.25
3.96
- -
16.45
- -
- -
- -
- -
Return on Common Equity (%)
-10.2
3.29
20.13
6.58
-5.69
7.4
8.93
2.91
1.6
17.64
-33.54
-7.76
9.22
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
270
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
11
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
962
854
957

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,653
- -
Cash, Cash Equivalents & STI
- -
879
- -
Accounts Receivable, Net
- -
368
- -
Inventories
- -
20
- -
Total Current Liabilities
- -
1,150
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
270
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.9%
-10.58%
10.81%
Free Cash Flow
76.27%
572.59%
-872.82%
Net Income, GAAP
-42.32%
18.48%
-220.6%
Sales/Revenue/Turnover
23.52%
56.77%
40.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
210
325
460
733
1,728
2026
516
573
590
749
2,427
2027
304
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-7.58
-9.53
-3.98
3.07
-19.07
2026
3.36
-0.02
5.04
14.55
23
2027
1.65
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Abhishek Dalmia
Full Time Employees
177
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Plot No. 505, Udyog Vihar Gurugram HA India 122016
IPO Date
Aug 11, 2005
Business
Semac Construction Ltd (SEMAC.NS), formerly Semac Consultants Ltd, operates as an India-based engineering, procurement, and construction (EPC) company specializing in design-build solutions for commercial and industrial projects; it provides comprehensive ASMEPF services encompassing architectural, structural, mechanical, electrical, plumbing, fire suppression, HVAC, IBMS, IT networking, security systems, interior fit-outs, civil works, pre-engineered buildings (PEB), steel structures, land development, and infrastructure; the company also engages in general contracting, project management, and infrastructure development including roads, highways, bridges, water supply, irrigation, waste management, and allied facilities. Founded in 1969 and headquartered in Coimbatore, India, with additional offices in Bangalore, Mumbai, and Gurugram, Semac Construction serves multinational and domestic clients across India and select international markets, executing projects for clients such as Rajratan, Vmart, Dhunseri, Borosil, Electrosteel, and Procter & Gamble. Recent developments include a name change from Semac Consultants Limited in May 2025, acquisition of the remaining 50% stake in associate Semac Construction Technologies Pvt Ltd in June 2025 to make it a wholly-owned subsidiary, and approval of a scheme of amalgamation merging the subsidiary into itself effective July 1, 2025, aimed at streamlining operations, reducing regulatory compliances, simplifying group structure, and cutting administrative overheads; the company held its 48th Annual General Meeting in September 2025, re-appointing CMD Abhishek Dalmia and approving related-party transactions.