Shri Gang Industries and Allied Products Ltd

Shri Gang Industries and Allied Products Ltd

BBSE:SHRIGANG
44.36
INR
-0.70
(-1.55%)
9.17EPS
8.15P/E
1.63BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
- -
- -
0.87
16.44
5.54
0.01
40.6
101.15
90.83
147.96
180.87
197.66
197.05
Basic EPS, GAAP
-0.47
0.07
-0.79
-3.51
-6.06
-3.22
-4.56
-4.45
5.95
8.65
8.25
16.36
10.06
10.02
Free Cash Flow per Basic Share
-0.02
- -
0.02
-64.46
-27.48
-6.7
4.25
-19.4
-48.06
-8.38
4.15
21.69
11.37
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-69.61
-69.57
-70.36
-73.87
-79.94
-83.15
-87.71
-91.62
-85.64
-24.97
-16.71
5.09
25.06
25.06
Tangible Book Value per Share
-69.61
-69.57
-70.36
-73.87
-79.94
-83.15
-87.71
-91.62
-85.64
-24.97
-16.71
5.09
25.06
25.06
Basic Weighted Avg Shares
8
8
8
8
8
8
8
8
8
15
18
18
19
19
Sales/Revenue/Turnover
- -
- -
- -
7
130
44
- -
322
802
1,382
2,653
3,242
3,657
3,657
Operating Margin (%)
- -
- -
- -
-171.19
-16.19
-32.32
-24,340.24
-4.58
7.91
10.44
9.53
13.22
8.32
8.32
Depreciation Expense
4
3
2
2
2
2
2
10
16
35
52
55
57
57
Net Income, GAAP
-4
1
-6
-28
-48
-26
-36
-35
47
132
148
293
186
186
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
12.19
- -
24.19
13.76
26.45
26.45
Profit Margin (%)
- -
- -
- -
-404.09
-36.9
-58
-60,894.23
-10.96
5.88
9.52
5.57
9.04
5.09
5.09
Working Capital
-471
-503
-507
-214
-322
-661
-904
-788
-860
-858
-572
-324
-242
-242
LT Debt
36
36
36
80
63
41
31
312
667
721
867
649
358
358
Total Equity
-552
-552
-558
-586
-634
-659
-696
-727
-679
-448
-300
106
516
516
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
21.64
- -
23.83
36.68
22.09
22.09
Return on Capital (%)
- -
-0.12
- -
- -
- -
- -
- -
- -
26.02
- -
25.16
38.55
23.18
23.18
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
62.86
62.86

Capital Structure

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
336
- -
141
LT Borrowings
482
- -
356
LT Finance Leases
3
- -
2
Preferred Equity and Hybrid Capital
11
- -
15
Shares Outstanding
18
19
20
Market Capitalization
1,628
1,290
1,633

Working Capital

INR

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
206
- -
243
Cash, Cash Equivalents & STI
4
- -
10
Accounts Receivable, Net
35
- -
42
Inventories
149
- -
153
Total Current Liabilities
667
- -
485
Payables & Accruals
- -
- -
- -
ST Debt
336
- -
141
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.41%
35.38%
385.99%
Free Cash Flow
-37,044.2%
59.79%
-45.87%
Net Income, GAAP
42.76%
3.91%
-36.55%
Sales/Revenue/Turnover
- -
69.69%
12.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
782
699
665
506
2,653
2025
799
974
891
578
3,242
2026
854
858
1,143
801
3,657

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.07
2.21
1.34
0.63
8.25
2025
1.31
10.05
5.78
-0.78
16.36
2026
0.53
0.94
7.49
1.01
10.06

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Arun Kumar Sharma
Full Time Employees
214
Sector
Consumer non-durables
Industry
Food: specialty/candy
Address
F-32 New Delhi DE India 110020
IPO Date
Jun 11, 1990
Business
Shri Gang Industries & Allied Products Limited engages primarily in the manufacture and sale of vanaspati, refined edible oils, and bakery shortenings. The company operates through two main segments: edible oil operations and liquor operations. It produces a wide range of vegetable oils under its brand names including Apna and Mr. Baker. In the liquor segment, Shri Gang Industries manufactures Indian Made Foreign Liquor (IMFL) and country liquors, holding exclusive manufacturing tie-ups with major companies such as Diageo for manufacturing their brands in Uttar Pradesh and bottling IMFL for United Spirits Limited. The company sells liquor under its own brands like Golden Cascade and Bulldozer. Besides manufacturing, it also trades in edible oils without direct manufacturing in that category. Founded in 1989 and headquartered in New Delhi, India, Shri Gang Industries transitioned from its original focus on oils to incorporate liquor production as part of a strategic rehabilitation scheme. This shift included establishing a bottling plant for IMFL in Sandila, Uttar Pradesh, operational from mid-2020, and a distillery unit launched in 2022. Recently, the company bolstered its capital structure through preferential allotments totaling ₹20.42 crore to promoter group entities, converting unsecured loans into equity and issuing fully convertible warrants to raise additional cash capital. These financial maneuvers are intended to strengthen liquidity and support growth initiatives. Shri Gang Industries operates predominantly in the Indian market, with its production facilities located in Uttar Pradesh. It caters to a diverse customer base across the edible oil and alcoholic beverages sectors. The company’s strategic partnerships and exclusive manufacturing agreements with established liquor brands position it as a significant player in the regional liquor market, while its edible oil business focuses on branded consumer sales. The company was previously known as Suraj Vanaspati Limited until its name change in 2008, reflecting a broader product and market focus. As of recently, business expansions emphasize whisky and country liquor manufacturing and sales, alongside maintaining its edible oil product lines. This comprehensive repositioning, combined with recent capital infusion and manufacturing capacity expansion in the liquor segment, marks Shri Gang Industries & Allied Products Limited’s current strategic direction aimed at sustainable growth and diversified revenue streams within its core business domains.