Simmonds Marshall Limited

Simmonds Marshall Limited

BBSE:SIMMOND
212.20
INR
-5.50
(-2.53%)
14.63EPS
12.24P/E
2.00BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
100.01
128.62
128.49
136.18
164.5
170.32
133.02
118.06
137.53
162.69
168.23
182.06
209.2
222.31
Basic EPS, GAAP
4.11
6.62
4.21
5.67
8.94
5.23
-6.92
-15.96
-4.29
-2.42
2.91
8
13.2
14.62
Free Cash Flow per Basic Share
4.08
1.66
6.81
-0.18
5.76
-5.76
-2.02
-0.71
8.49
10.41
6.34
7.71
25.76
- -
Dividend per Share
0.5
0.5
1
- -
0.6
0.84
0.6
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
32.94
38.84
42.96
48.31
56.29
60.3
52.02
35.8
31.11
29.04
32.06
39.26
52.08
- -
Tangible Book Value per Share
31.09
35.65
39.71
45.3
53.26
56.97
49.05
33.18
28.57
26.46
29.36
36.52
49.33
- -
Basic Weighted Avg Shares
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Sales/Revenue/Turnover
1,120
1,441
1,439
1,525
1,842
1,908
1,490
1,322
1,540
1,822
1,884
2,039
2,343
2,492
Operating Margin (%)
8.87
10.89
8.51
8.35
9.34
5.91
-3.19
-7.34
2.3
2.9
5.37
8.35
10.47
10.7
Depreciation Expense
23
38
45
41
40
46
55
66
73
69
73
77
71
69
Net Income, GAAP
46
74
47
64
100
59
-78
-179
-48
-27
33
90
148
164
Effective Tax Rate (%)
36.52
35.64
35.52
34.66
30.75
25.65
- -
- -
- -
- -
1.13
0.29
10.26
15.29
Profit Margin (%)
4.11
5.15
3.28
4.17
5.43
3.07
-5.2
-13.52
-3.12
-1.49
1.73
4.39
6.31
6.58
Working Capital
278
338
375
394
446
496
253
118
115
107
140
239
384
- -
LT Debt
143
160
127
132
97
119
169
588
572
517
534
535
543
- -
Total Equity
370
436
482
542
631
676
584
402
349
326
360
441
584
- -
Return on Invested Capital (%)
6.88
10.22
6.34
7.21
13.42
8.43
- -
- -
- -
- -
9.64
14.21
17.33
- -
Return on Capital (%)
10.22
13.59
8.91
9.61
13.6
8.52
- -
- -
- -
- -
10.21
14.13
17.6
- -
Return on Common Equity (%)
13.16
18.46
10.3
12.43
17.09
8.98
-12.32
-36.34
-12.82
-8.04
9.54
22.43
28.91
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
128
- -
LT Borrowings
- -
151
- -
LT Finance Leases
- -
392
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
1,376
1,432
2,005

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
926
- -
Cash, Cash Equivalents & STI
- -
8
- -
Accounts Receivable, Net
- -
334
- -
Inventories
- -
556
- -
Total Current Liabilities
- -
542
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
128
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.68%
9.13%
32.57%
Free Cash Flow
-482.63%
-210.23%
234%
Net Income, GAAP
-14.85%
-19.52%
65.1%
Sales/Revenue/Turnover
5.85%
12.26%
14.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
477
567
492
539
2,039
2026
535
586
599
660
2,343
2027
646
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.09
3.13
1.18
2.8
8
2026
2
3.38
3.87
3.95
13.2
2027
3.42
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Navroze Shiamak Marshall
Full Time Employees
332
Sector
Producer manufacturing
Industry
Metal fabrication
Address
Apeejay Chambers Mumbai MA India 400001
IPO Date
Feb 21, 1994
Business
Simmonds Marshall Limited manufactures and sells specialized industrial fasteners for the automotive and general industrial sectors. The company produces nylon insert self-locking nuts, including Cleveloc and all-metal variants; dome cap, slotted, castle, flange, cage, weld, and wheel nuts; Philldas U-nuts; cold-forged sleeves, bushes, collars, and spacers; and related automotive components via multi-spindle bar turning; while sourcing bolts from M5 to M70 through associated entities. Its cold-forming operations yield over 500 million nuts annually in sizes M4 to M48 and imperial equivalents, compliant with American, British, Japanese, ISO, and Indian standards across diverse thread forms and finishes. Incorporated in 1960 with initial technical and financial collaboration from Firth Cleveland Fastenings Ltd., U.K., the company, headquartered at Plot No. C-4/1, Phase II, Chakan MIDC, Bhambholi, Khed, Pune, Maharashtra, India, transitioned to full promoter ownership by 1987 and listed publicly in 1986 on the Bombay Stock Exchange (ticker: SIMMOND.BO). Simmonds Marshall supplies original equipment manufacturers across India and exports to global clients including General Motors, Fiat, Honda, Caterpillar, Suzuki, Leyland, Dana, and New Holland. Recent developments include the appointment of Dhruv Pandya as Chief Financial Officer in May 2025, following the resignation of prior CFO Vikash Verma in February 2024; approval in December 2023 to divest its 49% stake in subsidiary Formex; and board approvals for audited financial results in May 2025 reflecting year-end March 31, 2025 performance, alongside un-audited quarterly results through Q2 FY26 showing profit growth amid margin pressures.