Simran Farms Limited

Simran Farms Limited

BBSE:SIMRAN
176.55
INR
-10.40
(-5.56%)
11.67EPS
12.50P/E
764.79MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
948.67
1,171.01
1,182.04
1,080.68
899.26
843.26
741.42
849.45
1,038.32
967.8
1,282.86
2,200.62
2,303.58
2,181.71
Basic EPS, GAAP
1.98
2.56
1.77
2.57
10.61
10.72
-56.74
33.18
27.14
9.44
1.01
15.5
13.33
12.72
Free Cash Flow per Basic Share
-2.94
-47.69
-55.19
6.06
8.24
39.32
-23.98
24.08
-15.02
-28.46
17.97
-35.99
-24.07
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
40.57
41.82
44.71
47.33
57.93
68.61
11.46
45.06
72.17
81.4
82.06
107.45
120.08
- -
Tangible Book Value per Share
40.57
41.82
44.71
47.33
57.93
68.61
11.46
45.06
72.17
81.4
82.06
107.45
120.08
- -
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
3,597
4,440
4,472
4,100
3,410
3,197
2,811
3,221
3,937
3,670
4,864
8,344
8,747
8,837
Operating Margin (%)
0.64
0.92
1.17
1.81
2.53
2.53
-10.06
7.17
2.31
1.33
0.05
0.88
1.09
3.97
Depreciation Expense
14
19
22
21
22
22
22
22
21
20
18
19
17
42
Net Income, GAAP
8
10
7
10
40
41
-215
126
103
36
4
59
51
52
Effective Tax Rate (%)
27.12
- -
- -
35.25
26.11
33.6
- -
41.9
- -
- -
36.61
27.18
34.03
34.46
Profit Margin (%)
0.21
0.22
0.15
0.24
1.18
1.27
-7.65
3.91
2.61
0.98
0.08
0.7
0.58
0.58
Working Capital
29
56
3
12
14
69
-216
-40
36
49
57
160
339
- -
LT Debt
17
66
17
7
9
15
19
2
2
8
3
2
9
- -
Total Equity
157
162
173
183
223
264
47
175
277
313
315
412
582
- -
Return on Invested Capital (%)
4.12
- -
- -
1.68
10.84
9.05
- -
32.2
- -
- -
0.83
7.04
7.04
- -
Return on Capital (%)
7.82
- -
- -
7.69
10.92
9.19
- -
33.36
- -
- -
2.32
8.69
8.6
- -
Return on Common Equity (%)
5
6.22
4.08
5.59
20.16
16.95
-141.73
117.42
46.3
12.3
1.24
16.36
10.28
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
324
- -
LT Borrowings
- -
9
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
5
5
Market Capitalization
669
697
765

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,501
- -
Cash, Cash Equivalents & STI
- -
12
- -
Accounts Receivable, Net
- -
187
- -
Inventories
- -
1,262
- -
Total Current Liabilities
- -
1,162
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
324
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
37.92%
28.86%
41.39%
Free Cash Flow
-62.86%
-113.85%
-33.01%
Net Income, GAAP
81.52%
248.71%
-13.87%
Sales/Revenue/Turnover
9.55%
24.87%
4.83%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,764
1,746
2,451
2,382
8,344
2026
2,049
1,885
2,326
2,487
8,747
2027
2,139
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
23
0.62
0.36
-8.46
15.5
2026
2.01
0.93
2.99
7.4
13.33
2027
1.74
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Harender Singh Bhatia
Full Time Employees
792
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
1-B, Vikas Rekha Complex Indore MP India 452001
IPO Date
Dec 14, 1994
Business
Simran Farms Limited, an India-based integrated poultry company (ticker: SIMRAN.BO), engages in the production and sale of poultry products including parent stock breeding, day-old chicks, broilers, processed chicken, poultry feed, and veterinary medicines; it operates through hatcheries, contract rearing farms, feed manufacturing units, and processing facilities. The company maintains parent poultry breeding farms near Indore in Madhya Pradesh, with hatcheries and contract rearing farms across Madhya Pradesh, Chhattisgarh, Gujarat, Rajasthan, Punjab, Jammu, and Maharashtra; it supplies products to wholesalers and retailers nationwide via sales offices in cities such as Bhopal, Anand, Vadodara, Ahmedabad, Raipur, and Nashik. Founded as part of the Simran Group established in 1980, Simran Farms Limited incorporates in 1984 and converts to a public limited company in 1993, with headquarters at 1-B Vikas Rekha Complex, Khatiwala Tank, Indore, Madhya Pradesh; subsidiaries and group entities include Simran Hatcheries Private Limited, Simfa Labs (Vetline) Pvt Ltd for veterinary medicines, Simran Feeds Pvt Ltd, and Simran Foods Pvt Ltd, enabling presence across breeding, hatching, broiler farming, feed production, chicken processing, and allied segments. The company proposes expansion of parent farm capacity, increases contract farms, and invests in advanced automation, scientific rearing cages, artificial insemination, and hi-tech poultry feed pellet manufacturing; in August 2024, it announces a private placement of 1,018,300 warrants convertible into equity shares, alongside recent board meetings for unaudited financial results and the 38th annual general meeting scheduled for September 25, 2025.