Siyaram Recycling Industries Ltd.

Siyaram Recycling Industries Ltd.

BBSE:SIYARAM
33.85
INR
+0.93
(+2.83%)
709.67MMarket Cap
2021 Y
2022 Y
2023 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
73.77
225.15
262.2
114.41
219.61
234.83
166
- -
Basic EPS, GAAP
0.76
1.72
3.81
2.11
4
6.69
1.74
- -
Free Cash Flow per Basic Share
2.75
4.37
-16.67
5.49
-2.56
-21.17
-13.05
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
18.91
20.62
24.6
26.81
40.82
58.24
59.67
59.67
Tangible Book Value per Share
18.91
20.62
24.6
26.81
40.82
58.24
59.67
59.67
Basic Weighted Avg Shares
19
19
19
19
19
22
22
22
Sales/Revenue/Turnover
1,387
4,232
4,929
2,151
4,130
5,116
3,617
- -
Operating Margin (%)
1.98
5.21
2.12
3.91
3.93
5.32
4.63
- -
Depreciation Expense
14
18
17
13
15
12
16
- -
Net Income, GAAP
14
32
72
40
75
146
38
- -
Effective Tax Rate (%)
27.2
28.3
30.65
26.6
25.93
28.61
34.42
- -
Profit Margin (%)
1.03
0.76
1.45
1.85
1.82
2.85
1.05
- -
Working Capital
435
329
423
491
673
1,208
1,354
1,354
LT Debt
159
27
41
58
17
71
155
155
Total Equity
355
388
462
504
767
1,269
1,300
1,300
Return on Invested Capital (%)
- -
4.51
7.39
5.35
9.17
10.72
4.58
- -
Return on Capital (%)
- -
7.16
11.09
5.44
9.66
11.61
4.55
- -
Return on Common Equity (%)
- -
8.68
16.86
8.21
11.84
14.31
2.95
- -

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
690
919
987
LT Borrowings
71
148
155
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
2,595
2,141
710

Working Capital

INR

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
2,694
2,777
2,631
Cash, Cash Equivalents & STI
- -
2
2
Accounts Receivable, Net
509
565
546
Inventories
2,007
2,105
2,039
Total Current Liabilities
1,486
1,445
1,277
Payables & Accruals
- -
- -
- -
ST Debt
690
919
987
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
29.67%
2.46%
Free Cash Flow
- -
11.61%
-38.35%
Net Income, GAAP
- -
37.38%
-73.98%
Sales/Revenue/Turnover
- -
9.34%
-29.3%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4,130
2025
- -
- -
5,116
2026
- -
- -
3,617

Semi-annual Earnings Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4
2025
- -
- -
6.69
2026
- -
- -
1.74

Semi-annual Dividends Per Share

INR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Bhavesh Ramgopal Maheshwari
Full Time Employees
40
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
Jamnagar India
IPO Date
Dec 21, 2023
Business
Siyaram Recycling Industries Limited is an India-based metal recycling and manufacturing company engaged in the segregation, processing, and recycling of non-ferrous metal scrap, as well as the manufacturing of brass and copper alloy products. The company operates across integrated processing and manufacturing segments, offering a comprehensive product and service portfolio that includes: brass billets and brass ingots formulated for casting, forging, and re-rolling applications; extruded brass rods, hollow sections, and custom profiles in various specifications for precision machining; manufactured brass components, including sanitary fittings, plumbing inserts, pipe connectors, and valve bodies; electrical and electronic brass hardware, such as terminal blocks, neutral links, meter parts, switchgear components, and earthing accessories; industrial fasteners, automotive parts, and gas fittings; and segregated non-ferrous metal scrap, including copper, aluminium, zinc, lead, and tin alloys for foundry and industrial re-melting use. The company procures scrap feedstock both domestically and internationally, processing materials through dedicated manufacturing and recycling units situated in Jamnagar, Gujarat, India. Siyaram Recycling Industries serves industrial clients across the electrical, automotive, construction, plumbing, electronics, and engineering sectors, distributing products domestically across India as well as exporting to select international markets. Founded in 2007, Siyaram Recycling Industries Limited is headquartered in Jamnagar, Gujarat, India. In recent corporate developments, the company transitioned to a public limited entity and completed its initial public offering (IPO) on the BSE SME platform in December 2023 to support its growth strategy. The company has deployed capital toward expanding its smelting, casting, and extrusion capacities at its Jamnagar facilities, scaling direct procurement networks for scrap imports from Europe, North America, and the Middle East, and investing in advanced sorting and testing machinery to improve yield, material purity, and production efficiency for high-grade brass alloy components.