Suditi Industries Limited

Suditi Industries Limited

BBSE:SUDTIND_B
54.82
INR
-1.81
(-3.20%)
2.13EPS
34.27P/E
3.81BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
35.65
40.14
51.37
51.23
59.25
63.07
51.7
27.27
58.73
38.94
25.64
36.2
24.45
24.59
Basic EPS, GAAP
0.44
0.56
0.75
1.21
1.82
1.86
-0.9
-12.45
-19.97
-6.67
-4.48
1.19
2.12
2.24
Free Cash Flow per Basic Share
0.72
0.38
-2.19
-0.72
0.7
-2.92
3.73
1.42
3.14
-1.21
0.39
-8.96
-3.1
- -
Dividend per Share
0.12
0.12
0.17
0.18
0.13
0.06
0.06
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
14.35
14.75
15.49
16.65
18.43
20.45
20.86
8.44
-10.71
-3.62
-8.06
6.56
15.25
- -
Tangible Book Value per Share
14.17
14.57
15.27
16.46
18.28
20.29
20.71
8.3
-10.73
-3.64
-8.08
1.72
11.56
- -
Basic Weighted Avg Shares
17
17
17
18
18
18
18
18
18
26
26
26
50
45
Sales/Revenue/Turnover
621
699
895
897
1,037
1,119
948
500
1,031
1,027
676
955
1,213
1,100
Operating Margin (%)
4.6
4.49
5.5
7.9
7.7
7.64
2.46
-25.6
-17.66
-21.84
-16.67
1.35
9.09
9.07
Depreciation Expense
12
19
18
18
16
19
20
16
14
19
27
29
39
41
Net Income, GAAP
8
10
13
21
32
33
-17
-228
-350
-176
-118
31
105
100
Effective Tax Rate (%)
19.31
19.09
47.39
42.67
31.69
35.44
- -
- -
- -
- -
- -
- -
3.47
4.94
Profit Margin (%)
1.25
1.4
1.45
2.36
3.07
2.94
-1.75
-45.66
-34
-17.12
-17.48
3.29
8.68
9.12
Working Capital
67
82
154
199
178
235
209
47
-309
-168
-278
3
472
- -
LT Debt
8
3
43
35
41
44
- -
55
37
79
67
56
36
- -
Total Equity
250
257
270
292
323
363
382
154
-188
-100
-216
260
756
- -
Return on Invested Capital (%)
2
5.99
2.2
3.33
8.82
7.44
- -
- -
- -
- -
- -
- -
20.47
- -
Return on Capital (%)
6.44
7.08
6.03
7.37
9.04
7.97
- -
- -
- -
- -
- -
- -
17.63
- -
Return on Common Equity (%)
3.13
3.85
4.94
7.55
10.36
9.6
-4.44
-85.02
- -
- -
- -
- -
20.72
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
84
- -
LT Borrowings
- -
23
- -
LT Finance Leases
- -
13
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
50
50
Market Capitalization
3,098
3,916
3,814

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
860
- -
Cash, Cash Equivalents & STI
- -
151
- -
Accounts Receivable, Net
- -
586
- -
Inventories
- -
66
- -
Total Current Liabilities
- -
389
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
84
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-20.6%
-36.53%
191.06%
Free Cash Flow
-367.53%
-519.21%
-34.97%
Net Income, GAAP
132.5%
15.89%
235.13%
Sales/Revenue/Turnover
10.11%
27.97%
27.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
146
208
240
361
955
2026
286
393
224
310
1,213
2027
174
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-1.04
0.06
0.46
1.01
1.19
2026
0.53
0.82
0.33
0.78
2.12
2027
0.32
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rajagopal Raja Chinraj
Full Time Employees
199
Sector
Process industries
Industry
Textiles
Address
C-3/B, M.I.D.C. Navi Mumbai MA India 400705
IPO Date
Jan 18, 1994
Website
suditi.in
Business
Suditi Industries Limited specializes in the production and distribution of knitted hosiery fabrics and ready-made garments. The company operates as a vertically integrated entity, handling processes from knitting and dyeing to printing, finishing, and garment manufacturing. Beyond its manufacturing operations, it actively participates in the retail apparel segment, featuring its own labels such as Riot, IndianInk, YouWeCan, and Nush, along with licensed collections for prominent sports brands including FC Barcelona and Manchester City F.C. In a significant strategic development during November 2024, the company acquired the renowned kidswear brand Gini & Jony, aiming to substantially grow its footprint within the children's apparel market through an expanded omni-channel presence. The enterprise was founded on September 12, 1991, and maintains its headquarters in Navi Mumbai, India.