Vishal Bearings Ltd

Vishal Bearings Ltd

BBSE:VISHALBL
46.27
INR
-0.23
(-0.49%)
0.13EPS
475.47P/E
687.93MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
34.54
24.27
28.19
51.05
74.4
48.06
53.25
100.19
106.6
89.59
80.29
81.49
77.24
Basic EPS, GAAP
2.21
0.36
0.75
3.17
5.93
0.01
0.36
6.27
7.43
1.02
-2.4
-0.66
0.13
Free Cash Flow per Basic Share
-2.75
-5.19
2.34
4.64
-0.69
3.47
14.18
-7.23
10.46
9.25
8.02
12.87
- -
Dividend per Share
- -
- -
- -
0.33
0.33
- -
- -
0.5
- -
- -
- -
- -
- -
Book Value per Share
4.21
7.53
8.28
11.12
16.73
16.73
17.4
23.61
30.91
32.85
30.72
30
- -
Tangible Book Value per Share
4.21
7.53
8.28
11.12
16.73
16.73
17.4
23.61
30.91
32.85
30.72
30
- -
Basic Weighted Avg Shares
8
10
11
11
11
11
11
11
11
11
11
11
11
Sales/Revenue/Turnover
272
231
305
551
803
519
575
1,081
1,150
967
866
879
884
Operating Margin (%)
13.39
9.62
7.82
10.86
14.71
4.36
4.84
10.6
13.12
5.68
2.11
4.03
5.01
Depreciation Expense
17
22
25
28
32
36
37
37
47
50
59
63
67
Net Income, GAAP
17
3
8
34
64
- -
4
68
80
11
-26
-7
2
Effective Tax Rate (%)
30.23
36.55
34.23
24.02
28.37
- -
36.33
28.15
26.35
30.34
- -
- -
- -
Profit Margin (%)
6.4
1.49
2.66
6.21
7.97
0.02
0.69
6.26
6.97
1.14
-2.99
-0.81
0.17
Working Capital
42
74
90
113
179
207
202
239
275
215
207
167
- -
LT Debt
149
155
166
190
211
243
244
237
226
206
273
313
- -
Total Equity
45
81
89
120
181
181
188
255
334
354
331
324
- -
Return on Invested Capital (%)
- -
1.3
2.63
13.56
19.48
- -
3.34
13.21
14.25
4.59
- -
- -
- -
Return on Capital (%)
- -
5.05
6.31
15.86
19.74
- -
3.69
14.94
14.99
4.14
- -
- -
- -
Return on Common Equity (%)
- -
5.44
9.51
32.7
42.58
0.06
2.14
30.57
27.25
3.21
-7.56
-2.16
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
301
- -
LT Borrowings
- -
297
- -
LT Finance Leases
- -
16
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
735
425
688

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
650
- -
Cash, Cash Equivalents & STI
- -
20
- -
Accounts Receivable, Net
- -
130
- -
Inventories
- -
475
- -
Total Current Liabilities
- -
483
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
301
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
12.81%
-2.35%
Free Cash Flow
-82.55%
-72.02%
60.56%
Net Income, GAAP
524.08%
228.56%
-72.66%
Sales/Revenue/Turnover
20.32%
13.95%
1.5%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
232
221
192
221
866
2026
222
218
206
234
879
2027
227
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-1.27
1.16
-2.64
0.9
-2.4
2026
-1.34
1.56
-2.24
1.3
-0.66
2027
-0.75
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Divyesh Hiralal Changela
Full Time Employees
338
Sector
Producer manufacturing
Industry
Metal fabrication
Address
Survey No. 22/1, Plot No. 1,2,3 Rajkot GJ India 360024
IPO Date
Oct 15, 2015
Business
Vishal Bearings Limited is a prominent entity in the industrial manufacturing sector, concentrating on precision-engineered bearing elements. The company fabricates an extensive range of rollers, encompassing tapered, cylindrical, and spherical designs, alongside various other specialized bearings such as plain, metal-polymer, rod end, thrust, and mounted assemblies. These essential components are supplied to leading bearing producers and original equipment manufacturers across diverse segments, including automotive, heavy equipment, rail transport, and general industrial applications. Established on July 24, 1991, by Gordhanbhai Kanjibhai Changela, the company is headquartered in Rajkot, Gujarat, India, and also maintains an interest in wind power generation.