V-Mart Retail Ltd

V-Mart Retail Ltd

769.05
INR
-5.75
(-0.74%)
17.47EPS
44.24P/E
61.73BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
65.68
84.9
112.1
138.45
168.69
197.56
228.84
145.85
210.26
310.86
351.56
410.27
476.6
508.99
Basic EPS, GAAP
3.5
5.19
3.83
6.07
10.74
8.5
6.8
-0.84
1.48
-0.99
-12.23
5.78
15.62
17.54
Free Cash Flow per Basic Share
-3.1
0.89
2.78
7.49
7.97
10.53
-29.34
14.7
-20.58
-12.31
33.23
28.22
42.31
- -
Dividend per Share
0.25
0.25
0.66
0.03
0.31
0.5
0.43
- -
- -
0.19
- -
- -
- -
- -
Book Value per Share
23.69
28.44
31.24
37.36
48
56.44
63.19
104.69
107.55
107.35
94.43
102.3
119.7
- -
Tangible Book Value per Share
23.57
28.23
30.86
36.98
47.51
55.98
62.69
104.34
107.14
99.5
87.94
97.09
115.66
- -
Basic Weighted Avg Shares
72
72
72
72
72
72
73
74
79
79
79
79
79
78
Sales/Revenue/Turnover
4,718
6,107
8,093
10,006
12,210
14,322
16,616
10,739
16,592
24,578
27,808
32,474
37,843
39,930
Operating Margin (%)
9.18
10.07
5.37
7.03
9.44
7.74
7.6
3.1
4.84
4.11
0.26
4.47
6.18
5.88
Depreciation Expense
109
46
190
179
222
268
939
1,030
1,307
1,800
2,221
2,445
2,971
3,131
Net Income, GAAP
252
374
276
439
777
616
493
-62
116
-78
-968
458
1,240
1,376
Effective Tax Rate (%)
33.49
32.47
34.69
34.3
30.91
38.26
29.03
- -
- -
- -
- -
- -
19.89
19.7
Profit Margin (%)
5.33
6.12
3.41
4.39
6.36
4.3
2.97
-0.58
0.7
-0.32
-3.48
1.41
3.28
3.45
Working Capital
724
921
956
1,286
1,730
2,101
1,968
6,187
5,023
2,845
1,426
577
437
- -
LT Debt
2
15
33
43
45
60
4,378
5,308
8,429
11,077
11,935
4,410
6,135
- -
Total Equity
1,702
2,049
2,258
2,700
3,474
4,093
4,589
8,252
8,496
8,490
7,470
8,102
9,511
- -
Return on Invested Capital (%)
12.59
16.45
10.97
13.6
23.55
15.83
12.47
- -
- -
- -
- -
- -
10.3
- -
Return on Capital (%)
13.92
17.74
11.98
16.25
23.72
16.2
12.65
- -
- -
- -
- -
- -
10.5
- -
Return on Common Equity (%)
15.83
19.92
12.83
17.71
25.17
16.29
11.37
-0.97
1.39
-0.92
-12.13
5.88
14.08
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
3,441
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
6,135
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
79
80
Market Capitalization
56,843
37,770
61,725

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
12,398
- -
Cash, Cash Equivalents & STI
- -
542
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
9,875
- -
Total Current Liabilities
- -
11,960
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,441
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.47%
3.34%
17.39%
Free Cash Flow
-94.59%
-124.93%
50.43%
Net Income, GAAP
68.38%
140.23%
170.92%
Sales/Revenue/Turnover
19.27%
29.82%
16.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7,861
6,610
10,267
7,801
32,474
2026
8,852
8,069
11,264
9,709
37,843
2027
10,888
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.54
-7.14
9.04
2.34
5.78
2026
4.23
-1.12
11.08
1.49
15.62
2027
5.94
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Lalit Madangopal Agarwal
Full Time Employees
13,929
Sector
Retail trade
Industry
Specialty stores
Address
Plot No. 862, Udyog Vihar Gurgaon HA India 122015
IPO Date
Feb 19, 2013
Business
V-Mart Retail Limited is an India-based omni-channel value retailer focused on value fashion and family shopping, operating a chain of stores primarily in tier II, III and IV cities across India. Founded in 2002 and headquartered in Gurugram, Haryana, the company offers a comprehensive range of products including apparel for men, women, kids and infants encompassing casual wear, formal wear, ethnic wear, sports and activewear, inner wear, western wear and night wear; non-apparel items such as footwear, home needs, bags and luggage, toys and games, tech wearables, audio accessories, beauty and fashion accessories; and general merchandise featuring fast-moving consumer goods (FMCG), packaged food items, staples, personal and home essentials. It caters to aspirational middle and lower-middle class families through private labels and market brands, with an average selling price of Rs 358, emphasizing affordability, quality and trend-driven designs developed in-house. The company operates approximately 500 stores across 28 states and union territories, including 365 V-Mart stores and 95 Unlimited outlets, with a cluster-based expansion strategy that added 46 new stores in FY24, including 37 V-Mart and 9 Unlimited stores, and further expansions of 25 stores in Q2 FY26 to reach 533 total stores. Its dual-segment model includes the Retail Trade segment for in-store domestic sales and the Digital Marketplace segment via the LimeRoad platform, which generates commission income and supports omni-channel features like one-click buying and QR code ordering from store inventory. V-Mart serves over 50 million active customers across ~17,000 pin codes, with 93% of stores enabling omni-fulfillment and a strong presence in eastern and southern India through the Unlimited format. Recent developments include raising Rs 37,500 lakhs through a qualified institutional placement (QIP) to fund growth; acquiring 74 Unlimited retail stores for South India expansion and LimeRoad.com to bolster digital capabilities, with LimeRoad losses reduced by 53% YoY in Q2 FY26; operationalizing a future-ready owned warehouse in Palwal for enhanced supply chain efficiency; renovating 15% of stores with theme-based visual merchandising, improved lighting and decluttered layouts; and advancing ESG initiatives such as solar panels, paperless billing, 25% workplace gender diversity and skill development impacting 1,210 rural lives. These moves support FY24 revenue growth of 13% YoY, same-store sales growth of 4-6% in later quarters, private label apparel at 66% of sales, and EBITDA margin expansion to 8.9% in Q2 FY26 amid store additions and cost optimizations.