V R Films & Studios Limited

V R Films & Studios Limited

BBSE:VRFILMS
11.44
INR
-0.06
(-0.52%)
-0.29EPS
161.35MMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
5.68
5.52
137.95
6.91
1,137.86
106.71
12.76
10.47
11.3
11.14
10.79
9.82
Basic EPS, GAAP
0.03
0.25
10.69
1.56
217.63
18.93
1.68
0.75
-0.56
-3.41
0.88
-0.29
Free Cash Flow per Basic Share
0.63
0.84
17.35
-0.99
-131.54
22.27
-3.96
-1.16
0.38
2.39
1.17
- -
Dividend per Share
- -
- -
0.01
- -
20.68
2.96
0.25
0.13
- -
- -
- -
- -
Book Value per Share
2.17
2.51
3.77
5.76
7.7
9.04
10.48
11.11
10.5
7.12
8.06
- -
Tangible Book Value per Share
2.17
2.51
3.77
5.76
7.7
9.04
10.34
11.01
10.43
7.06
8.01
- -
Basic Weighted Avg Shares
11
11
1
8
- -
1
11
11
11
11
11
11
Sales/Revenue/Turnover
62
61
128
55
91
99
140
115
124
122
118
107
Operating Margin (%)
9.14
13.16
13.84
36.95
31.67
24.66
18.53
11.6
-1.95
-35.89
14.79
4.15
Depreciation Expense
2
1
2
1
3
3
3
7
10
10
10
10
Net Income, GAAP
- -
3
10
12
17
18
18
8
-6
-37
10
-3
Effective Tax Rate (%)
81.05
34.75
31.51
29.61
30.6
27.25
28.44
26.19
- -
- -
23.32
- -
Profit Margin (%)
0.52
4.53
7.75
22.5
19.13
17.74
13.19
7.13
-4.94
-30.63
8.13
-2.93
Working Capital
21
15
18
32
70
89
90
116
104
46
62
- -
LT Debt
10
8
- -
- -
- -
- -
17
26
17
1
12
- -
Total Equity
17
20
30
46
84
99
115
122
115
78
89
- -
Return on Invested Capital (%)
- -
11.8
24.96
22.14
21.43
16.92
12.19
4.74
- -
- -
8.58
- -
Return on Capital (%)
- -
11.43
25.73
24.8
23.45
17.32
12.93
6.07
- -
- -
9.55
- -
Return on Common Equity (%)
- -
14.64
39.4
32.66
26.68
19.08
17.23
6.92
-5.17
-38.72
11.57
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
64
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
12
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
158
123
161

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
139
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
20
- -
Inventories
- -
84
- -
Total Current Liabilities
- -
77
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
64
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.73%
-0.43%
13.68%
Free Cash Flow
-34.61%
-8.52%
-51.01%
Net Income, GAAP
122.88%
32.01%
-125.72%
Sales/Revenue/Turnover
15.17%
5.43%
-3.09%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
23
40
35
24
122
2026
27
- -
36
31
118
2027
13
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.77
0.38
-0.51
-2.5
-3.41
2026
0.47
- -
0.2
0.09
0.88
2027
-1.04
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Manish Satprakash Dutt
Full Time Employees
36
Sector
Consumer services
Industry
Movies/Entertainment
Address
19, Chhadva Apartments Mumbai MA India 400071
IPO Date
Apr 30, 2019
Website
vrfilms.in
Business
V R Films & Studios Ltd engages in dubbing, film distribution, and localization services for the movie, television, OTT, education, and digital industries. Incorporated in 2007 and headquartered in Mumbai, India, the company operates approximately 75 dubbing studios across Mumbai, Chennai, Bengaluru, and Kolkata, providing lipsync, lector, para dubbing, forced narration, subtitling, content editing, mixing, and complete localization for movies, documentaries, TV programs, audiobooks, and games in languages including Hindi, English, Tamil, Telugu, Malayalam, Punjabi, Bengali, Oriya, Urdu, Gujarati, Marathi, Malay, Mandarin, Thai, and Russian; it acquires foreign films for distribution across the Indian subcontinent, encompassing India, Bangladesh, Pakistan, Sri Lanka, Maldives, Nepal, and Bhutan, releasing content on theatrical, satellite TV, video-on-demand (VOD), and digital platforms, while operating its own OTT platform VROTT with exclusive international titles such as Van Der Valk, The Ex Wife, and Out Come the Wolves. Clients include Viacom 18 Media Private Limited, Sony Pictures Networks India Private Limited, Zee Entertainment Enterprises Limited, and Discovery Communications India. In August 2025, the board approved the incorporation of an AI-focused subsidiary with 60% subscription and authorized capital of Rs 1 million, alongside an investment in a European company; Q1 FY26 results showed revenue up 16% year-over-year to approximately Rs 3.5 crore, costs down 20%, and net profit of Rs 51.93 lakh with EPS of Rs 0.47, marking a turnaround after two years of losses; earlier expansions included 10 additional multi-purpose studios with Dolby Atmos theaters and mixing facilities in December 2021, beta launch of VROTT in January 2022, and acquisition of new international content in 2023.