Khandelwal Extractions Ltd.

Khandelwal Extractions Ltd.

BBSE:ZKHANDEN
181.00
INR
+3.35
(+1.89%)
2.93EPS
64.92P/E
161.13MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
188.47
136.87
120.62
178.39
145.49
63.18
- -
- -
0.11
8.03
9.22
8.56
6.99
7.67
Basic EPS, GAAP
3.54
-3.96
-0.9
5.49
-7.33
-4.16
-5.09
-2.97
3.5
2.29
4
3.48
2.47
2.93
Free Cash Flow per Basic Share
-38.26
18.85
-15.76
-3.61
22.69
38.64
-4.05
-2.95
-6.39
-4.56
1.26
3.43
1.97
- -
Dividend per Share
0.7
0.61
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
46.14
42.14
35.44
40.94
33.27
29.11
24.1
21.05
24.54
26.83
30.84
34.32
36.79
- -
Tangible Book Value per Share
46.14
42.14
35.44
40.94
33.27
29.11
24.1
21.05
24.54
26.83
30.84
34.32
36.79
- -
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
160
116
103
152
124
54
- -
- -
- -
7
8
7
6
7
Operating Margin (%)
1.59
-4.18
-0.69
3.78
-4.43
-9.51
- -
- -
-11,475.56
25.9
36.85
30.61
15.56
21.95
Depreciation Expense
- -
- -
- -
- -
1
1
1
1
- -
- -
- -
- -
- -
- -
Net Income, GAAP
3
-3
-1
5
-6
-4
-4
-3
3
2
3
3
2
2
Effective Tax Rate (%)
31.57
- -
- -
12.26
- -
- -
- -
- -
30.55
37.7
27.74
25.18
25.16
24.81
Profit Margin (%)
1.88
-2.89
-0.74
3.08
-5.04
-6.59
- -
- -
3,301.11
28.55
43.42
40.65
35.32
38.13
Working Capital
39
28
26
25
17
12
7
4
11
14
19
17
14
- -
LT Debt
7
1
4
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
39
36
30
35
28
25
20
18
21
23
26
29
31
- -
Return on Invested Capital (%)
2.27
- -
- -
5.8
- -
- -
- -
- -
0.79
3.41
6.87
5.54
2.29
- -
Return on Capital (%)
6.05
- -
- -
7.65
- -
- -
- -
- -
11.06
7.14
11.96
10.15
6.95
- -
Return on Common Equity (%)
7.92
-8.97
-2.31
14.38
-19.75
-13.34
-19.14
-13.17
15.33
8.92
13.89
10.69
6.95
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
113
107
161

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
21
- -
Cash, Cash Equivalents & STI
- -
13
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
6
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.37%
11.87%
7.2%
Free Cash Flow
-78.44%
17.77%
-42.68%
Net Income, GAAP
-122.78%
-43.87%
-29.05%
Sales/Revenue/Turnover
- -
- -
-18.35%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2
2
2
1
7
2026
1
1
1
1
6
2027
2
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.35
1.45
1.09
-0.41
3.48
2026
0.54
0.67
0.44
0.82
2.47
2027
0.99
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Shyam Sunder Khandelwal
Full Time Employees
8
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Kesharwani Bhawan Kanpur MH India 208001
IPO Date
Sep 15, 2005
Business
Khandelwal Extractions Limited initially operated in the solvent extraction sector, producing rice bran oil and related byproducts. The enterprise was established on April 24, 1981, and transitioned to a public limited company in May 1982. By November 2018, its solvent extraction activities ceased, and the manufacturing of rice bran oil concluded in 2021. As of 2022, the company sold its manufacturing assets and now primarily focuses on the leasing of its godowns. The firm maintains its headquarters in Kanpur, India.