Zodiac-JRD-MKJ Limited

Zodiac-JRD-MKJ Limited

BBSE:ZODJRDMKJ
29.41
INR
-1.44
(-4.67%)
4.02EPS
8.26P/E
364.83MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
31.22
29.98
23.84
26.77
29.63
22
18.59
12.85
28.18
22.38
16.13
34.06
47.51
41.19
Basic EPS, GAAP
10.77
1.14
0.93
1.89
1.07
2.23
0.73
0.51
1.01
1.46
-2.03
0.63
4.06
4.02
Free Cash Flow per Basic Share
0.6
-3.52
-3.26
-0.79
-3.55
-2.13
-2.27
-6.32
3.47
0.92
-13.02
-0.97
-30.3
- -
Dividend per Share
0.38
0.38
0.38
0.38
0.38
0.38
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
93.92
94.6
94.48
95.91
96.53
98.31
99.04
99.57
100.6
102.05
100.02
100.66
86.41
- -
Tangible Book Value per Share
93.92
94.6
94.48
95.91
96.53
98.31
99.04
99.57
100.6
102.05
100.02
100.66
67.95
- -
Basic Weighted Avg Shares
7
7
7
7
7
7
7
7
7
7
7
7
10
11
Sales/Revenue/Turnover
211
202
161
181
200
148
125
87
190
151
109
230
453
454
Operating Margin (%)
5.55
4.64
3.92
3.48
0.63
1.99
0.96
-0.76
3.76
4.8
-37.13
2.64
13.73
5.74
Depreciation Expense
1
2
1
1
1
- -
- -
- -
- -
- -
- -
1
17
16
Net Income, GAAP
73
8
6
13
7
15
5
3
7
10
-14
4
39
44
Effective Tax Rate (%)
28.06
39.68
30.93
23.43
- -
23.17
30.37
- -
33.72
10.89
- -
29.59
25.54
22.99
Profit Margin (%)
34.5
3.81
3.89
7.06
3.63
10.14
3.94
3.98
3.59
6.52
-12.58
1.86
8.54
9.77
Working Capital
628
635
634
644
596
606
646
667
677
688
658
669
686
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
17
- -
Total Equity
634
638
638
647
651
663
668
672
679
689
675
679
963
- -
Return on Invested Capital (%)
12.13
1.21
0.98
1.82
- -
0.34
0.13
- -
0.7
0.86
- -
0.66
5.16
- -
Return on Capital (%)
12.13
1.21
0.98
1.99
- -
2.29
0.74
- -
1.01
1.44
- -
0.99
5.17
- -
Return on Common Equity (%)
12.13
1.21
0.98
1.99
1.12
2.29
0.74
0.51
1.01
1.44
-2.01
0.63
4.75
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
48
- -
LT Borrowings
- -
14
- -
LT Finance Leases
- -
3
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
440
318
365

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,130
- -
Cash, Cash Equivalents & STI
- -
73
- -
Accounts Receivable, Net
- -
278
- -
Inventories
- -
592
- -
Total Current Liabilities
- -
444
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
48
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.81%
8.57%
41.74%
Free Cash Flow
288.28%
492.35%
4,300.91%
Net Income, GAAP
64.44%
114.69%
801.73%
Sales/Revenue/Turnover
22.97%
55.78%
96.9%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
65
62
55
48
230
2026
128
103
142
80
453
2027
129
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.05
0.42
0.31
-0.03
0.63
2026
0.32
0.49
0.16
2.8
4.06
2027
0.76
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Mahesh Ratilal Shah
Full Time Employees
10
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
1013, PJ Tower Mumbai MA India 400001
IPO Date
Jun 27, 1994
Business
Zodiac-JRD-MKJ Limited engages in the manufacturing, sale and trading of gold and diamond jewelry, cut and polished diamonds, precious stones and semi-precious stones in India. The company offers products including rough diamonds; gold and silver jewelry; and polished diamonds under categories such as Zodiac Diamonds, diamond rings and diamond necklaces. Incorporated in 1987 and headquartered in Mumbai, India, Zodiac-JRD-MKJ Limited operates as part of the Jhaveri family JRD Group with principal raw materials comprising diamonds, gold, silver alloy and silver. The company maintains a production facility in Dahisar, Mumbai, targeting domestic markets through trading of goods with all sales generated in India. It reports a lean operation with nine employees and focuses on the jewelry segment within consumer cyclicals. In recent developments, Zodiac-JRD-MKJ Limited agreed to acquire a 90% stake in Vem Plastic Molding Private Limited in June 2025, marking a strategic expansion beyond its core diamond and jewelry business. Bluerock Infrastructure Solutions LLP entered into a share purchase agreement to acquire a 27.32% stake from promoter Jayesh Jayantilal Jhaveri. The company approved an increase in authorized capital from Rs 11 crore to Rs 18 crore, adopted new memorandum and articles of association, appointed Marc Weinmann as non-executive director and HD & Associates as secretarial auditor at its September 2025 annual general meeting; it also experienced a non-executive independent director resignation in September 2025 and reported consolidated net profit of Rs 88.88 lakhs for H1 fiscal year 2026.