Chorus Limited

Chorus Limited

CHRYY
Chorus LimitedUS flagOther OTC
27.60
USD
-0.20
- -
2.40BMarket Cap
Chorus Limited
CHRYY
(Other OTC)

Recent

price

27.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
- -
7.96
13.69
12.28
12.6
12.62
12.81
11.73
10.3
10.8
9.85
10.77
11.06
11.61
10.92
Revenue per Share
- -
1.32
2.22
1.88
1.15
1.15
1.39
1.01
0.61
0.59
0.53
0.71
0.28
-0.1
0.05
Basic EPS, GAAP
- -
0.99
-3.34
-0.86
-2.18
-1.69
-1.4
-9.08
-9.26
-7.65
-7.25
-5.78
-5.59
-5.08
-4.56
Free Cash Flow per Basic Share
- -
- -
1.08
0.53
- -
0.19
0.54
0.51
0.56
0.86
0.96
1.08
1.81
2.22
2.56
Dividend per Share
5.48
6.97
8.1
9.28
10.38
11.3
11.9
12.54
12.21
11.69
11.2
10.81
8.26
5.97
3.45
Book Value per Share
5.48
4.51
6.1
7.17
8.33
8.95
9.88
9.95
9.68
8.65
8.79
9.79
9.67
8.03
4.09
Tangible Book Value per Share
77
77
77
79
79
79
81
84
87
89
89
90
89
87
87
Basic Weighted Avg Shares
- -
613
1,057
968
998
1,002
1,040
990
896
959
879
965
980
1,010
950
Sales/Revenue/Turnover
- -
34.26
32.54
24.17
27.05
26.05
32.69
26.87
18.86
25.65
17.75
32.02
23.06
23.56
18.95
Operating Margin (%)
- -
189
319
325
324
327
339
387
393
402
425
366
446
462
461
Depreciation Expense
- -
102
171
148
91
91
113
85
53
52
47
64
25
-9
4
Net Income, GAAP
- -
28.17
27.54
28.16
28.35
28.35
28.93
30.33
32.05
28.77
34.72
39.62
19.35
142.86
80.95
Effective Tax Rate (%)
- -
16.64
16.18
15.29
9.12
9.08
10.87
8.59
5.92
5.42
5.35
6.63
2.55
-0.89
0.42
Profit Margin (%)
-1,732
-3
38
9
-101
-120
-95
-192
-650
-584
-259
-245
-417
-340
-271
Working Capital
- -
1,730
1,820
1,765
1,793
1,676
1,768
2,044
1,987
2,149
2,487
2,306
2,328
2,675
3,065
LT Debt
422
527
624
731
819
871
944
1,022
979
927
948
1,029
1,063
841
567
Total Equity
- -
6.87
10.56
6.76
7.51
7.23
9.19
6.41
3.51
5.02
2.86
5.23
4.99
-2.75
0.91
Return on Invested Capital (%)
- -
7
10.79
9.74
8.02
7.57
8.65
6.51
5.17
5.12
4.04
4.21
5.36
-3.08
1.28
Return on Capital (%)
- -
21.27
29.43
21.83
11.72
10.59
12.13
8.4
5
4.95
4.61
6.5
2.94
-1.44
0.98
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.59%
-7.87%
-32.58%
Free Cash Flow
47.39%
-10%
-10.18%
Net Income, GAAP
- -
-62.97%
-144.44%
Sales/Revenue/Turnover
-0.3%
0.02%
-5.94%
Total Cash Common Dividend
- -
25.41%
15.54%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
980
2024
- -
- -
- -
- -
1,010
2025
- -
- -
- -
- -
950

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.28
2024
- -
- -
- -
- -
-0.1
2025
- -
- -
- -
- -
0.05

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.81
2024
- -
- -
- -
- -
2.22
2025
- -
- -
- -
- -
2.56
Business
Chorus Limited operates as New Zealand's foremost provider of fixed-line telecommunications infrastructure. The company manages a nationwide network encompassing both extensive fibre optic and traditional copper cables. Through its wholesale model, Chorus delivers high-speed broadband, data, and voice services to various retail service providers, who then cater to residential and business customers across the country. It is a critical partner in the national Ultra-Fast Broadband initiative, actively driving fibre uptake and transitioning to an all-fibre business model by 2030, alongside plans to retire its legacy copper infrastructure. Recent efforts include significant upgrades to wholesale fibre speeds, enhancing connectivity for consumers. Additionally, Chorus offers specialized network and co-location facilities. The company was formed in 2008 and maintains its headquarters in Wellington, New Zealand.