Chudenko Corporation

Chudenko Corporation

CKOCF
Chudenko CorporationUS flagOther OTC
27.11
USD
- -
- -
1.44BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,321.38
2,473.06
2,523.37
2,555.41
2,651.04
2,743.17
3,033.3
3,320.05
3,452.13
3,434.66
3,708.37
4,091.74
- -
2,183.35
Basic EPS, GAAP
229.8
178.27
185.97
160.18
139.6
110.21
86.12
146.11
120.97
-125.61
146.42
366.88
- -
135.81
Free Cash Flow per Basic Share
93.95
46.71
120.16
139
53
130.9
174
137.6
114.09
38.17
190.82
317.55
- -
- -
Dividend per Share
20
32.08
81.31
77.63
83.29
99.48
103.99
104.6
104.35
104.24
105.13
111.97
- -
- -
Book Value per Share
3,402.07
3,498.46
3,628.66
3,554.8
3,734.84
3,748.62
3,745.16
3,794.24
3,833.39
3,616.9
3,713.44
3,966.6
- -
3,772.44
Tangible Book Value per Share
3,436.6
3,655.04
3,654.91
3,715.24
3,882.84
3,827.42
3,623.12
3,771.1
3,769.94
3,535.67
3,821.19
4,125.28
- -
3,859.74
Basic Weighted Avg Shares
59
59
59
58
56
56
56
56
55
55
54
54
54
54
Sales/Revenue/Turnover
136,395
145,547
147,751
147,935
148,299
153,321
168,888
184,482
190,689
189,031
201,024
221,885
- -
118,325
Operating Margin (%)
5.3
6.48
7.43
6.54
5.76
4.23
4.93
5.14
5.47
4.42
5.94
9.78
- -
8.85
Depreciation Expense
2,303
2,601
2,678
2,790
3,195
3,750
3,421
3,670
3,564
3,595
3,998
4,275
- -
- -
Net Income, GAAP
13,502
10,492
10,889
9,273
7,809
6,160
4,795
8,119
6,682
-6,913
7,937
19,895
- -
7,360
Effective Tax Rate (%)
23.5
31.47
29.73
28.91
31.46
35.63
45.07
33.72
36.19
- -
35.51
11.05
- -
33.12
Profit Margin (%)
9.9
7.21
7.37
6.27
5.27
4.02
2.84
4.4
3.5
-3.66
3.95
8.97
- -
6.22
Working Capital
69,494
66,956
80,726
89,677
86,471
69,950
54,030
64,256
66,110
71,603
69,790
79,027
- -
76,888
LT Debt
1,990
2,050
460
1,106
791
374
1,233
841
267
260
219
349
- -
- -
Total Equity
202,800
216,046
215,055
217,011
222,370
218,034
212,040
218,744
216,327
202,067
213,917
229,598
- -
215,580
Return on Invested Capital (%)
2.75
2.99
3.5
3.13
2.61
1.86
2.08
2.86
3.02
- -
3.65
8.6
- -
3.3
Return on Capital (%)
6.75
4.95
5.01
4.31
3.62
2.8
2.13
3.61
2.91
- -
3.82
9.31
- -
3.54
Return on Common Equity (%)
6.97
5.17
5.21
4.43
3.77
2.94
2.29
3.87
3.16
-3.37
3.96
9.56
- -
3.67

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
103
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
219
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
54
- -
54
Market Capitalization
145,050
152,498
136,167

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
122,328
- -
122,120
Cash, Cash Equivalents & STI
36,335
- -
45,278
Accounts Receivable, Net
70,664
- -
56,685
Inventories
12,381
- -
16,203
Total Current Liabilities
52,538
- -
45,232
Payables & Accruals
- -
- -
- -
ST Debt
103
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
37,677
45,022
48,601
69,724
201,024
2025
- -
- -
- -
- -
221,885
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-10.44
- -
- -
- -
146.42
2025
- -
- -
- -
- -
366.88
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
105.13
2025
- -
- -
- -
- -
111.97
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Takafumi Shigeto
Full Time Employees
4,519
Sector
Industrials
Industry
Engineering & Construction
Address
6-12 Koamicho Hiroshima Japan 730-0855
IPO Date
Feb 13, 2009
Business
Chudenko Corporation operates as a general equipment engineering company in Japan, specializing in the design, construction, and maintenance of electrical, air-conditioning, water supply and drainage, and information and communications facilities; it provides electric works including light/outlet equipment, image/sound/TV/broadcast equipment, power receiving/transforming equipment, and plant equipment with instrumentation and explosion prevention; energy-related systems such as wind/solar power generation, cogeneration, energy-saving power, and private power generation; distribution line works encompassing electric lines, distribution lines, leading wires, and underground lines; information communication equipment like internet/intranet, CATV/community wireless, LAN, optical communication, mobile communication, system integration, and integrated information wiring; air-conditioning/plumbing equipment covering cooling/heating, sanitation, environment equipment, and clean room systems; water utility works for office/household and industrial water/sewerage facilities; environment-related solutions including recycle and heat storage systems; disaster prevention/firefighting equipment such as fire alarms, theft monitoring, and evacuation guidance; renewal/renovation services for building equipment and housing; pylon works; civil engineering and construction for roads and architecture; design/production/sales/repair/installation/maintenance of electric equipment like distribution boards, supervisory panels, and control boards; software development for planning/sales/rental/operation/maintenance of information processing systems; and consulting/maintenance business focused on energy-saving diagnosis and disaster prevention inspections. Founded on September 29, 1944 and headquartered in Hiroshima, Japan, the company maintains a strong presence in the Chugoku region while expanding operations in major urban centers such as Tokyo and Osaka, with international subsidiaries in Malaysia and Singapore. Recent developments include the formulation of the Medium-Term Management Plan 2027 (FY2025-2027) targeting consolidated net sales of ¥240 billion and operating profit of ¥23 billion through strengthened sales/construction capabilities, productivity improvements via DX, human capital management, and growth investments like M&A and equity stakes; revised CHUDENKO Group 2030 Vision targets of ¥260 billion in net sales and ¥24 billion in operating profit; equity stakes in Samaiden Group Bhd (15.15% ownership) via a 2024 business collaboration agreement for joint renewable energy projects including rooftop solar and technology sharing to support decarbonization efforts; and acquisition of solar power generation projects alongside expansion of PPA business.