RIV Capital Inc.

RIV Capital Inc.

CNPOF
RIV Capital Inc.US flagOther OTC
0.08
USD
- -
- -
10.96MMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
TTM
Revenue per Share
- -
0.02
0.04
0.05
- -
0.04
0.05
Basic EPS, GAAP
- -
0.02
-0.15
-0.57
-0.3
-1.09
-0.34
Free Cash Flow per Basic Share
- -
-0.01
-0.03
-0.03
-0.18
-0.17
-0.22
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
1.58
0.79
0.46
0.32
-0.68
-0.87
Tangible Book Value per Share
- -
1.98
1.12
1.33
1.86
-0.01
-0.12
Basic Weighted Avg Shares
- -
154
188
186
142
164
147
Sales/Revenue/Turnover
- -
3
8
10
- -
7
7
Operating Margin (%)
- -
-619.21
-69.69
-707.81
- -
-255.6
-276.14
Depreciation Expense
- -
- -
- -
- -
- -
2
2
Net Income, GAAP
- -
3
-29
-106
-42
-179
-50
Effective Tax Rate (%)
- -
53.04
- -
- -
- -
- -
- -
Profit Margin (%)
- -
92.71
-351.71
-1,049.79
- -
-2,633.45
-704.47
Working Capital
32
77
39
86
326
105
93
LT Debt
- -
- -
- -
- -
80
109
117
Total Equity
149
306
210
248
265
109
92
Return on Invested Capital (%)
- -
-4.05
- -
- -
- -
- -
- -
Return on Capital (%)
- -
1.61
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
1.61
-14.56
-90.3
-64.25
- -
- -

Capital Structure

FRC

in mil. unless spec.
Mar'23
Jun'24
Sep'24
ST Debt
1
1
1
LT Borrowings
97
103
103
LT Finance Leases
12
14
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
136
136
136
Market Capitalization
18
14
21

Working Capital

FRC

in mil. unless spec.
Mar'23
Jun'24
Sep'24
Total Current Assets
112
104
98
Cash, Cash Equivalents & STI
98
91
85
Accounts Receivable, Net
- -
- -
- -
Inventories
9
10
11
Total Current Liabilities
7
6
5
Payables & Accruals
5
4
4
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.99%
-58.88%
Free Cash Flow
- -
- -
10.8%
Net Income, GAAP
- -
- -
324.73%
Sales/Revenue/Turnover
- -
- -
-32.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
1
- -
2023
1
2
2
2
7
2024
5
2
2
4
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
-0.01
-0.02
- -
-0.3
2023
-0.02
-0.84
-0.06
- -
-1.09
2024
-0.46
-0.05
-0.04
-0.06
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
David E. Vautrin
Full Time Employees
94
Sector
Healthcare
Industry
Drug Manufacturers - Specialty & Generic
Address
40 King Street West Toronto ON Canada M5H 3Y2
IPO Date
Sep 20, 2018
Business
RIV Capital Inc. is a Canadian-based acquisition and investment company focused on the United States cannabis market through acquiring, investing in, and developing cannabis operators and brands to build a leading multistate platform. The company offers a diverse portfolio including brands and operators involved in cultivation, processing, retail, and wholesale distribution of cannabis products. Its product lines include cannabis edibles, beverages, inhalables, cosmetics, cannabis consumption accessories, pet products, and topicals, as well as investments in plant and food sciences, pharmaceuticals, biotechnology, and cannabis-related software and hardware. RIV Capital operates strategically in key U.S. markets such as New York, Florida, Texas, and Pennsylvania, managing cultivation facilities, processing plants, and retail dispensaries under its Etain brand. Founded and headquartered in Canada, RIV Capital has recently undergone a major change, completing its acquisition by Cansortium Inc. (operating under the FLUENT brand) in December 2024. This transaction, structured as a court-approved plan of arrangement, enhanced FLUENT's retail footprint to 42 dispensaries, added wholesale operations, and expanded its house of brands while eliminating around US$160 million of RIV Capital's debt. The merger created a vertically integrated cannabis operator with a robust footprint across four large U.S. states, leveraging synergies between the companies and positioning the combined entity for accelerated growth and profitability. This acquisition also led to the delisting of RIV Capital shares from the Canadian Securities Exchange, with integration efforts underway to drive operational efficiencies and market expansion. RIV Capital serves various segments within the cannabis sector—cultivation, processing, retail, wholesale, and consumer products—and targets licensed retailers, pharmacies, online consumer marketplaces, and delivery services across its geographic focus in North America. The company maintains oversight of subsidiaries including RIV Capital US Corporation and Etain LLC, providing financial control and operational management. Its strategic approach emphasizes growth through partnerships, investments in innovative cannabis technologies, and scaling brands for broader market penetration in the United States. This recent acquisition and operational consolidation mark a significant strategic shift toward becoming a leading multistate cannabis operator with an integrated supply chain and diversified product offering.

Company News

APIChat
  • CSE Bulletin: Delist - RIV Capital Inc. (RIV)

  • RIV Capital Reports Financial Results for the Third Quarter Ended September 30, 2024

  • RIV Capital Provides Update on Revenue Performance and Synergy Realization Ahead of Anticipated Business Combination

  • RIV Capital Establishes Distribution Partnership with Nabis

  • RIV Capital and Cansortium Receive New York State Cannabis Control Board Approval for Change of Control

  • RIV Capital and Etain Commence Adult-Use Sales at Kingston Dispensary

  • RIV Capital and Cansortium Celebrate the Successful Launch of MOODS in New York

  • RIV Capital Appoints David E Vautrin to Interim CEO

  • RIV Capital and Etain Open Second Adult-Use Location in New York

  • RIV Capital's revenue more than doubles as New York cannabis market gears up

  • RIV Capital Reports Financial Results for the Second Quarter Ended June 30, 2024

  • RIV Capital Announces Shareholder Approval of Business Combination with Cansortium and Cansortium Announces Shareholder Approval of the Amendment Proposal

  • RIV Capital sets date for financial results for second quarter ended June 30, 2024

  • RIV Capital and Cansortium Inc. Provide Integration Update Ahead of Completing Merger

  • RIV Capital Strengthens Senior Leadership Team Ahead of Anticipated Transformational Merger with Cansortium Inc.

  • RIV Capital Reports Financial Results for the First Quarter Ended March 31, 2024

  • RIV Capital Applauds Reports that DEA Plans to Reschedule Cannabis

  • RIV Capital Inc. (CNPOF) Q4 2024 Earnings Call Transcript

  • RIV Capital Reports Financial Results for the Fiscal Quarter and Nine-Month Transition Period Ended December 31, 2023

  • RIV Capital Sets Date for Financial Results for the Fiscal Quarter and Nine-Month Transition Year Ended December 31, 2023