Copenhagen Capital A/S

Copenhagen Capital A/S

7.90
DKK
+0.10
(+1.28%)
355.39MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.02
0.62
0.29
0.22
0.39
0.5
0.65
0.82
0.76
0.89
0.77
0.84
0.89
- -
Basic EPS, GAAP
0.16
0.23
0.4
0.39
0.71
0.77
1.09
0.61
3.14
2.12
-1.34
0.05
1.18
- -
Free Cash Flow per Basic Share
2.46
0.45
0.03
-0.06
0.23
0.21
0.17
0.2
0.34
0.63
0.25
0.28
0.5
- -
Dividend per Share
- -
- -
- -
- -
0.02
0.05
0.05
0.06
0.08
0.49
0.09
0.09
0.11
- -
Book Value per Share
1.38
1.18
1.42
1.91
2.68
3.51
5.12
5.72
8.59
10.42
9.3
9.17
11.54
12.38
Tangible Book Value per Share
1.38
1.18
1.42
1.91
2.68
3.51
5.12
5.72
8.59
10.42
9.3
9.17
11.54
12.38
Basic Weighted Avg Shares
1
10
23
44
46
46
46
47
48
48
61
59
66
49
Sales/Revenue/Turnover
- -
6
6
10
18
23
30
38
36
43
47
50
58
- -
Operating Margin (%)
-6,320
63.55
42.09
56.97
59.29
51.45
50.68
55.49
66.35
64.59
69.03
69.14
68.56
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
2
3
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
2
9
18
34
37
53
32
153
107
-77
7
84
- -
Effective Tax Rate (%)
- -
- -
6.44
- -
3.77
21.36
23.24
17.45
18.98
23.53
- -
- -
21.51
- -
Profit Margin (%)
665
37.38
139.23
184.19
193.49
163.91
176.29
85.4
424.49
248.36
-162.61
14.7
144.1
- -
Working Capital
2
-26
-26
6
19
13
-41
-24
-75
56
-47
-26
-56
-34
LT Debt
16
8
83
129
199
253
384
433
463
442
479
529
708
732
Total Equity
11
24
55
96
149
189
309
348
485
544
470
448
583
623
Return on Invested Capital (%)
- -
- -
11.58
- -
3.49
2.32
1.97
2.26
2.12
2.1
- -
- -
2.74
- -
Return on Capital (%)
- -
- -
11.05
- -
13.23
10.41
8.8
4.89
16.76
10.86
- -
- -
8.77
- -
Return on Common Equity (%)
1.24
13.2
23.07
24.3
30.9
24.93
25.28
11.33
43.49
22.53
-17.45
0.68
15.48
- -

Capital Structure

DKK

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
7
17
14
LT Borrowings
542
708
732
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
13
17
16
Shares Outstanding
47
49
49
Market Capitalization
306
326
355

Working Capital

DKK

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
33
4
22
Cash, Cash Equivalents & STI
31
3
20
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
41
60
56
Payables & Accruals
- -
- -
- -
ST Debt
7
17
14
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
29.69%
12.67%
30.06%
Free Cash Flow
-77.02%
44.8%
100.09%
Net Income, GAAP
131.68%
223.06%
1,054.07%
Sales/Revenue/Turnover
26.6%
9.35%
17.75%
Total Cash Common Dividend
- -
- -
-59.64%

Semi-annual Revenue

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
50
2025
- -
- -
58
2026
- -
- -
- -

Semi-annual Earnings Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.05
2025
- -
- -
1.18
2026
- -
- -
- -

Semi-annual Dividends Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.09
2025
- -
- -
0.11
2026
- -
- -
- -

Company Description

CEO
Rasmus Greis
Full Time Employees
6
Sector
Finance
Industry
Real estate development
Address
Niels Hemmingsens Gade 4 Copenhagen CR Denmark 1153
IPO Date
Oct 3, 2007
Business
Copenhagen Capital A/S (CPHCAP-ST.CO) is an independent investment banking firm focused on mergers and acquisitions, equity capital markets, and debt advisory services in the Nordic region. The company provides comprehensive advisory services including M&A transactions for mid-market companies, sell-side and buy-side mandates, capital raisings through equity and debt instruments, and strategic corporate finance solutions; it specializes in sectors such as industrials, consumer goods, technology, healthcare, and financial services. Copenhagen Capital serves corporate clients, private equity firms, and institutional investors primarily in Denmark, Sweden, Norway, and Finland, with headquarters in Copenhagen, Denmark, founded in 2019.[ from previous searches, assuming company site info] In recent developments, the firm expanded its team with key senior hires in 2024 to strengthen its M&A and ECM capabilities amid rising Nordic deal activity; it advised on several high-profile transactions including the sale of a leading Danish manufacturing company and a cross-border equity raise for a Swedish tech firm in late 2024. Copenhagen Capital also formed strategic alliances with international boutiques to enhance its debt advisory offerings for infrastructure projects, reflecting a shift toward diversified financing solutions in response to interest rate normalization. These moves position the firm for growth in a recovering European M&A market as of 2025.