Dampskibsselskabet NORDEN A/S

Dampskibsselskabet NORDEN A/S

365.60
DKK
-13.40
(-3.54%)
37.81EPS
6.86P/E
7.62BMarket Cap
Oct 29Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
52.63
50.37
40.86
30.92
44.69
60.63
65.18
66.99
94.68
151.4
114.26
132.13
107.03
121.58
Basic EPS, GAAP
-1.17
-10.27
-7.04
-1.13
0.61
0.71
0.48
2.22
5.45
21.19
12.38
5.32
4.12
6.12
Free Cash Flow per Basic Share
-3.76
-3.87
-2.04
-4.22
-2.58
-5.44
3.4
7.66
4.96
28.92
9.94
-1.83
-8.63
-11.31
Dividend per Share
0.54
0.93
- -
- -
- -
- -
0.3
0.38
1.41
10.72
9.56
2.37
1.22
1.24
Book Value per Share
39.36
28.16
21.15
19.8
20.62
20.71
21.85
23.87
27.02
39.43
37.95
43.31
44.61
47.76
Tangible Book Value per Share
39.36
28.16
21.15
19.8
20.62
20.71
21.85
23.87
27.02
39.43
36.35
41.39
42.82
45.88
Basic Weighted Avg Shares
41
40
40
40
40
40
40
39
38
35
32
31
29
28
Sales/Revenue/Turnover
2,146
2,038
1,653
1,251
1,809
2,451
2,584
2,598
3,552
5,312
3,692
4,040
3,126
3,451
Operating Margin (%)
-2.55
-16
-2.91
-1.52
1.43
1.15
2.35
5.41
6.66
13.35
9.3
2.98
2.82
3.38
Depreciation Expense
79
65
69
50
42
44
157
202
296
450
335
312
296
- -
Net Income, GAAP
-48
-416
-285
-46
25
29
19
86
205
744
400
163
120
174
Effective Tax Rate (%)
- -
- -
- -
- -
- -
11.38
20.33
7.23
2.94
1.12
2.46
6.28
13.33
8.53
Profit Margin (%)
-2.22
-20.39
-17.23
-3.64
1.36
1.17
0.74
3.31
5.76
14
10.84
4.03
3.85
5.04
Working Capital
620
271
369
316
286
173
156
244
324
772
435
309
350
348
LT Debt
231
203
262
190
195
207
467
496
671
518
263
284
508
515
Total Equity
1,605
1,139
856
801
834
827
859
903
993
1,331
1,198
1,297
1,278
1,325
Return on Invested Capital (%)
- -
- -
- -
- -
- -
3.15
3.42
7.23
13.15
37.48
21
10.46
7.05
10.1
Return on Capital (%)
- -
- -
- -
- -
- -
3.87
3.65
7.43
13.13
37.77
22.91
11.13
7.88
10.85
Return on Common Equity (%)
-2.9
-30.29
-28.56
-5.5
3
3.47
2.28
9.76
21.57
63.98
31.65
13.04
9.34
13.38

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
256
285
291
LT Borrowings
255
235
234
LT Finance Leases
253
254
281
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
28
28
Market Capitalization
1,136
1,285
1,165

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
931
1,210
1,103
Cash, Cash Equivalents & STI
367
535
378
Accounts Receivable, Net
174
103
120
Inventories
106
131
183
Total Current Liabilities
581
712
754
Payables & Accruals
- -
- -
- -
ST Debt
256
285
291
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.66%
8.17%
-1.5%
Free Cash Flow
70.92%
114.28%
349.02%
Net Income, GAAP
36.37%
53.95%
-26.06%
Sales/Revenue/Turnover
10.43%
8.52%
-22.63%
Total Cash Common Dividend
- -
145.47%
-51.03%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
915
1,033
1,064
1,028
4,040
2025
799
780
- -
810
3,126
2026
814
1,047
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
1.5
0.8
0.99
5.32
2025
1.1
1.8
- -
0.34
4.12
2026
0.4
3.6
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.48
0.29
0.28
0.3
2.37
2025
0.29
0.31
- -
0.31
1.22
2026
0.31
0.32
- -
- -
- -

Company Description

CEO
Jan Rindbo
Full Time Employees
463
Sector
Transportation
Industry
Marine shipping
Address
52, Strandvejen Hellerup CR Denmark 2900
IPO Date
Oct 1, 1985
Website
norden.com
Business
Dampskibsselskabet Norden A/S (NORDEN) operates as a global shipping company specializing in dry cargo and product tanker tramp services; it provides freight solutions for bulk commodities including grain, coal, iron ore, and sugar, as well as transport for fuel oil and refined oil products through its Freight Services & Trading segment, while its Assets & Logistics segment manages owned vessels, long-term charters, and port logistics investments. Founded in 1871 and headquartered in Hellerup, Denmark, the company maintains 18 offices across six continents, including key locations in the USA, Singapore, China, Brazil, and the UAE, serving customers worldwide in the marine transportation industry with a fleet exceeding 540 vessels combining owned and chartered tonnage. NORDEN leverages advanced analytics and artificial intelligence for decision-making and operational optimization, positioning it as a trading-oriented provider integrated into global trade networks. In recent developments, NORDEN initiated a share buy-back programme in October 2025 valued at up to USD 10 million; it acquired the Southern African cargo activities of Taylor Maritime (previously under the IVS brand) in November 2025 to expand its regional presence; and managers' transactions related to share buy-backs occurred in early December 2025.

Company News

  • Dampskibsselskabet Norden A/S (DPBSF) Q2 2026 Earnings Call Transcript

  • Dampskibsselskabet Norden A/S (DPBSF) Q1 2026 Earnings Call Transcript

  • Dampskibsselskabet Norden A/S (DPBSF) Q4 2025 Earnings Call Transcript

  • Dampskibsselskabet Norden A/S (DPBSF) Q3 2025 Earnings Call Transcript

  • Dampskibsselskabet Norden A/S (DPBSF) Q2 2025 Earnings Call Transcript

  • Dampskibsselskabet Norden A/S (DPBSF) Q1 2025 Earnings Call Transcript

  • Dampskibsselskabet Norden A/S (DPBSF) Q4 2024 Earnings Call Transcript