Spar Nord Bank A/S

    Spar Nord Bank A/S

    CCPH:SPNO
    - -
    DKK
    - -
    - -
    11.82P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    20.38
    25.68
    25.73
    26.83
    25.71
    25.57
    24.36
    26.27
    26.83
    30.31
    33.4
    46.38
    47.55
    47.3
    Basic EPS, GAAP
    1.91
    4.29
    4.9
    7.15
    6.75
    8.04
    7.48
    8.61
    6
    11.13
    11.63
    20.31
    19.17
    17.64
    Free Cash Flow per Basic Share
    28.59
    -27.13
    40.75
    -14.74
    0.1
    3.97
    0.46
    -14.66
    -1.59
    -8.26
    -4.33
    -35.43
    14.27
    18.08
    Dividend per Share
    - -
    - -
    1
    3.6
    3.02
    5
    3.5
    3.5
    - -
    1.5
    5.05
    4.53
    10.1
    - -
    Book Value per Share
    45.93
    46.52
    49.24
    55.66
    56.56
    61.72
    63.81
    67.2
    74.98
    82.63
    85.62
    93.97
    111.25
    116.22
    Tangible Book Value per Share
    49.29
    50.59
    54.32
    61.19
    67.91
    71.5
    73.7
    77.98
    83.13
    93.5
    98.91
    113.77
    122.61
    127.57
    Basic Weighted Avg Shares
    117
    125
    125
    125
    124
    123
    123
    123
    123
    123
    122
    119
    116
    116
    Sales/Revenue/Turnover
    2,388
    3,208
    3,224
    3,364
    3,192
    3,144
    2,996
    3,230
    3,298
    3,726
    4,069
    5,528
    5,512
    5,479
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Depreciation Expense
    157
    116
    72
    66
    94
    61
    55
    86
    80
    96
    98
    94
    91
    93
    Net Income, GAAP
    224
    536
    614
    897
    838
    989
    920
    1,059
    737
    1,368
    1,417
    2,421
    2,222
    2,043
    Effective Tax Rate (%)
    22.06
    19.93
    12.96
    16.47
    18.48
    20.94
    15.9
    18.66
    19.72
    19.58
    18.09
    22.92
    23.54
    23.57
    Profit Margin (%)
    9.37
    16.71
    19.03
    26.66
    26.25
    31.46
    30.71
    32.79
    22.35
    36.71
    34.82
    43.8
    40.31
    37.29
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    8,655
    3,304
    1,731
    1,089
    1,093
    1,144
    1,332
    4,091
    4,140
    6,519
    7,971
    11,069
    10,894
    11,117
    Total Equity
    5,975
    6,533
    7,033
    7,887
    8,626
    8,975
    9,241
    9,761
    10,390
    11,924
    12,469
    13,979
    14,628
    15,192
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    4.71
    9.58
    10.24
    13.64
    11.97
    13.54
    11.92
    13.15
    8.43
    14.12
    13.76
    22.38
    18.44
    16.2

    Capital Structure

    DKK

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    115
    114
    115
    Market Capitalization
    14,951
    24,099
    24,152

    Working Capital

    DKK

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'25
    Total Current Assets
    - -
    - -
    - -
    Cash, Cash Equivalents & STI
    2,490
    2,263
    3,544
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    - -
    - -
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    DKK

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    7.67%
    8.5%
    4.64%
    Free Cash Flow
    85.24%
    168.37%
    -139.17%
    Net Income, GAAP
    18.72%
    24.28%
    -8.22%
    Sales/Revenue/Turnover
    6.07%
    11.97%
    -0.29%
    Total Cash Common Dividend
    - -
    - -
    116.85%

    Quarterly Revenue

    DKK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    1,335
    1,415
    1,486
    1,341
    5,528
    2024
    1,482
    1,393
    1,399
    1,300
    5,512
    2025
    1,387
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    DKK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    4.6
    5.2
    5.8
    - -
    20.31
    2024
    5.7
    4.6
    4.9
    - -
    19.17
    2025
    4.31
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    DKK

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    4.46
    - -
    - -
    - -
    4.53
    2024
    9.97
    - -
    - -
    - -
    10.1
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business