Stadler Rail AG

Stadler Rail AG

33.84
EUR
-0.02
(-0.06%)
2.53BMarket Cap
Mar 17Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
21.27
24.69
20.06
32.04
30.86
36.35
37.51
36.09
32.56
36.8
- -
Basic EPS, GAAP
1.29
1.74
1.18
1.27
1.38
1.34
0.73
1.24
0.38
0.88
- -
Free Cash Flow per Basic Share
2.69
3.82
-3.82
-4.36
-4.94
3.26
2.57
6.59
0.46
-6.32
- -
Dividend per Share
0.2
0.59
0.7
0.69
1.2
0.85
0.9
0.9
0.9
0.2
- -
Book Value per Share
5.89
7.58
7.98
8.42
8.55
8.76
7.73
7.9
7.39
8.12
7.93
Tangible Book Value per Share
5.53
7.22
7.62
7.37
7.32
7.11
5.82
5.6
4.73
5.09
4.81
Basic Weighted Avg Shares
97
98
100
100
100
100
100
100
100
100
100
Sales/Revenue/Turnover
2,065
2,428
2,001
3,201
3,085
3,635
3,751
3,608
3,256
3,679
- -
Operating Margin (%)
8.65
7.52
7.45
6.08
4.75
6.03
4.74
5.08
3.09
4.36
- -
Depreciation Expense
41
55
57
76
96
99
104
112
117
118
- -
Net Income, GAAP
125
171
118
127
138
134
73
124
38
88
- -
Effective Tax Rate (%)
15.59
15.08
9.65
13.46
10.51
11.52
12.37
8.85
46.53
33.01
- -
Profit Margin (%)
6.07
7.06
5.89
3.97
4.46
3.68
1.94
3.45
1.18
2.39
- -
Working Capital
273
331
291
501
329
445
213
60
200
-192
-262
LT Debt
88
81
82
468
534
682
601
516
843
506
- -
Total Equity
592
765
804
847
860
880
779
819
774
856
835
Return on Invested Capital (%)
- -
18.2
13.71
12.47
6.8
8.02
8.06
9.43
3.19
5.8
- -
Return on Capital (%)
- -
21.53
13.23
10.19
7.29
6.02
4.32
7.77
2.05
5.99
- -
Return on Common Equity (%)
- -
25.45
15.14
15.51
16.22
15.45
8.85
15.91
5.02
11.35
- -

Capital Structure

CHF

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
- -
434
- -
LT Borrowings
- -
503
- -
LT Finance Leases
- -
3
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
100
100
100
Market Capitalization
1,947
2,003
2,339

Working Capital

CHF

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
3,965
4,237
4,419
Cash, Cash Equivalents & STI
518
664
530
Accounts Receivable, Net
340
433
462
Inventories
2,018
2,068
2,249
Total Current Liabilities
3,843
4,428
4,681
Payables & Accruals
- -
- -
- -
ST Debt
- -
434
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CHF

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
0.22%
10.61%
Free Cash Flow
- -
-318.79%
-1,470.23%
Net Income, GAAP
- -
16.45%
129.13%
Sales/Revenue/Turnover
- -
4.09%
13.01%
Total Cash Common Dividend
- -
- -
-77.78%

Semi-annual Revenue

CHF

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
3,256
2025
- -
- -
3,679
2026
- -
- -
- -

Semi-annual Earnings Per Share

CHF

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.38
2025
- -
- -
0.88
2026
- -
- -
- -

Semi-annual Dividends Per Share

CHF

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.9
2025
- -
- -
0.2
2026
- -
- -
- -

Company Description

CEO
Markus Bernsteiner
Full Time Employees
18,343
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Ernst-Stadler-Strasse 1 Bussnang TH Switzerland 9565
IPO Date
Apr 12, 2019
Business
Stadler Rail AG manufactures railway rolling stock, provides comprehensive service and maintenance solutions, and develops signalling technology for rail operations worldwide. Founded in 1942 and headquartered in Bussnang, Switzerland, the company operates through 16 production and component plants, six engineering centres, and over 80 service locations across more than 30 countries, including subsidiaries in Germany, Poland, Hungary, the United States, Spain, and Romania, as well as joint ventures in Indonesia and India; it employs approximately 16,000 people and trades on the SIX Swiss Exchange under the ticker SRAIL.SW. In its Rolling Stock segment, Stadler designs and produces modular platforms such as the FLIRT regional multiple units (electric, diesel, battery, hydrogen, and bi-mode variants), KISS double-deck trains, SMILE high-speed trains, CITYLINK and Variobahn light rail vehicles, TRAMLINK trams, EURO and EURODUAL locomotives, Regio Shuttle railcars, and custom Tailor-Made solutions including rack railway vehicles, metro trains, and sleeper coaches for narrow-gauge, mainline, metro, and freight applications; the company leads in alternative propulsion with over 280 battery or hydrogen trains sold, including world-first narrow-gauge hydrogen units and the FLIRT H2 that set a 2,803 km non-refueling distance record in 2024. The Service & Components segment offers full-service maintenance contracts (up to 32 years), repairs, modernizations, spare parts, and components like bogies and car bodies, with an order backlog exceeding CHF 7.6 billion; Signalling provides ETCS onboard systems, CBTC for driverless metro operations, interlockings, automation, signals, and digital passenger information, highlighted by a USD 500 million MARTA contract and a €50 million Bergen light rail deal in 2025. Geographically, Stadler derives roughly 60% of revenue from DACH markets (Germany, Austria, Switzerland), with significant exposure to Western and Eastern Europe, North America (5-10%), and emerging CIS and rest-of-world regions like Kazakhstan, Saudi Arabia, and Brazil; target customers include national operators (e.g., SBB, ÖBB, Deutsche Bahn), regional transport authorities, and urban transit systems. Recent developments include order intake of CHF 6.4 billion in 2024 (yielding a CHF 29.2 billion backlog, up 20%) and CHF 1.7 billion in H1 2025, with net revenue of CHF 3.3 billion in 2024 (down 10% due to floods in Switzerland, Austria, and Spain that destroyed assets and deferred CHF 350 million in revenue to 2025-26) and CHF 1.4 billion in H1 2025 (up 8%); key 2024-2025 wins encompass 50 FLIRT trains for Poland, 47 KISS for ÖBB, 24 Lisbon metros, Saudi Arabia market entry (CHF 600 million intercity trains), Kazakhstan plant modernization for 537 coaches with 20-year service, US Salt Lake City expansion (doubling capacity, adding 300 jobs), a new Poland traction inverter centre, Bergen signalling, Gotha TRAMLINK trams, French hybrid units, and DB Regio battery FLIRTs, alongside efficiency measures in Germany (e.g., Berlin Pankow labour pact). Production output rose 7% to CHF 4.2 billion in 2024 despite disruptions, with guidance for 2025 revenue growth over 10% (EBIT margin 4-5%), >CHF 5 billion in 2026, and mid-term 6-8% margins at stable >CHF 5 billion revenue.