1. Sweden Stocks

  2. •

    Industrials

  3. •

    Agricultural - Machinery
Epiroc AB (publ)

Epiroc AB (publ)

EPIAF
Epiroc AB (publ)US flagOther OTC
29.37
USD
-0.24
- -
35.54BMarket Cap
Epiroc AB (publ)
EPIAF
(Other OTC)

Recent

price

29.37

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
23.65
22.36
25.87
31.76
34.02
29.99
32.86
41.19
50.02
52.66
51.29
52.71
Revenue per Share
2.96
2.67
3.55
4.5
4.89
4.48
5.85
6.96
7.82
7.23
7.12
7.44
Basic EPS, GAAP
4.27
3.98
3.68
2.73
5.17
6.08
5.54
3.77
4.52
7.12
7.18
7.51
Free Cash Flow per Basic Share
0.25
0.31
4.27
- -
2.1
2.4
2.5
3
3.4
3.8
3.8
3.8
Dividend per Share
12.24
13.05
9.93
15.59
18.3
20.52
21.25
25.47
29.8
33.49
36.95
31.97
Book Value per Share
9.79
10.42
7.36
12.63
15.48
16.3
15.38
16.94
17.71
14.99
16.83
13.46
Tangible Book Value per Share
1,212
1,212
1,212
1,206
1,201
1,204
1,206
1,206
1,206
1,208
1,209
1,207
Basic Weighted Avg Shares
28,663
27,102
31,364
38,285
40,849
36,122
39,645
49,694
60,343
63,604
61,998
63,616
Sales/Revenue/Turnover
17.98
16.23
19.39
19.51
19.88
21.09
22.08
21.96
21.75
18.56
20.15
19.84
Operating Margin (%)
1,397
1,217
1,254
1,369
1,978
1,746
1,746
2,075
2,603
3,097
3,085
3,530
Depreciation Expense
3,582
3,235
4,298
5,430
5,874
5,399
7,058
8,397
9,431
8,731
8,602
8,979
Net Income, GAAP
27.93
26.75
25.81
24.5
24.98
23.66
21.14
21.96
22.7
23.45
23.47
23.2
Effective Tax Rate (%)
12.5
11.94
13.7
14.18
14.38
14.95
17.8
16.9
15.63
13.73
13.87
14.11
Profit Margin (%)
10,885
11,761
6,540
15,441
19,666
23,446
20,464
21,096
24,117
26,952
26,377
22,648
Working Capital
4,104
4,193
2,250
5,094
7,722
9,489
8,556
8,874
11,820
19,473
16,660
17,067
LT Debt
14,929
15,813
12,047
18,847
22,813
23,739
25,785
33,508
37,210
43,180
42,272
38,596
Total Equity
- -
13.92
20.97
25.02
21.31
17.91
20.13
21.53
21.4
15.67
15.05
15.98
Return on Invested Capital (%)
- -
14.88
21.01
24.82
21.3
16.86
20.53
22.27
21.45
16.77
14.5
14.86
Return on Capital (%)
- -
21.11
30.86
35.22
28.82
23.13
28.03
29.8
28.29
22.86
20.21
23.54
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
2,093
2,378
4,279
LT Borrowings
17,137
- -
- -
LT Finance Leases
2,336
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,208
1,209
1,209
Market Capitalization
232,155
248,924
251,009

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
45,204
45,695
44,346
Cash, Cash Equivalents & STI
8,662
10,777
9,004
Accounts Receivable, Net
12,424
11,382
11,790
Inventories
19,191
18,273
18,018
Total Current Liabilities
18,252
17,176
21,698
Payables & Accruals
- -
- -
- -
ST Debt
2,093
2,378
4,279
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.72%
12.71%
-2.1%
Free Cash Flow
10.4%
7.56%
0.88%
Net Income, GAAP
10.27%
10.62%
-1.48%
Sales/Revenue/Turnover
8.69%
11.88%
-2.52%
Total Cash Common Dividend
- -
9.92%
0.07%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,143
16,511
15,699
17,251
63,604
2025
15,536
15,130
16,090
- -
61,998
2026
14,351
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.66
1.69
1.92
1.96
7.23
2025
1.82
1.74
1.94
- -
7.12
2026
1.74
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.9
- -
1.9
3.8
2025
- -
1.9
1.9
- -
3.8
2026
- -
- -
- -
- -
- -
Similar Companies
Xinjiang Tianye Water Saving Irrigation System Company Limited (0840.HK)
The Lion Electric Company (LEV.TO)
AmeraMex International, Inc. (AMMX)
Tornado Infrastructure Equipment Ltd. (TGHLF)
Metso Oyj (METSO.HE)
CubicFarm Systems Corp. (CUB.TO)
Business
Epiroc AB (publ) is a Swedish industrial machinery company specializing in the development, manufacturing, and provision of innovative and safe equipment and services for the mining, infrastructure, and natural resources industries. Its core product portfolio includes drill rigs for surface and underground applications; rock excavation and construction equipment such as loaders, trucks, and excavator attachments; raise boring equipment; rock drilling tools; rock reinforcement solutions; underground ventilation systems; and hydraulic attachments. The company also offers comprehensive aftermarket services including replacement parts, service agreements, audits, circular services such as midlife and remanufacturing solutions, custom-engineered service solutions, training, and digital solutions that support automation, connectivity, collision prevention, and fleet management. Epiroc’s digital and automation offerings have expanded to include electrification solutions such as battery-electric vehicles (BEVs) with advanced thermal management and trolley-electric equipment, as well as mixed-fleet automation products supporting driverless machines in mining operations. Founded in 2018 after being spun off from Atlas Copco, Epiroc is headquartered in Stockholm, Sweden, and operates globally with manufacturing facilities in Sweden, the United States, Canada, Australia, China, India, Japan, and Germany, serving customers in more than 150 countries. The company organizes operations into business areas focused on surface and underground equipment, parts and services, digital solutions, and tools and attachments. Recent major developments include a strategic organizational restructuring into two business areas to enhance operational efficiency and customer focus, effective since September 2025. Epiroc completed several acquisitions in 2024 and 2025, including Weco Proprietary Limited and acquiring the majority shares of ASI Mining, strengthening its market position and technology portfolio. The company continues to invest significantly in innovation, particularly advancing its leadership in automation, digitalization, and electrification technologies. In 2024, Epiroc reported record-high revenues supported by strong mining demand and acquisitions, with a notable increase in the deployment of driverless machines, exceeding 3,450 units in operation worldwide, reflecting strong market acceptance of its automation solutions. In 2025, Epiroc undertook efficiency measures including workforce adjustments and broke ground on a 29,000 m² global distribution center in Sweden, scheduled for inauguration in late 2027, reinforcing its commitment to sustainability with the facility featuring solar panels. Epiroc remains focused on providing sustainable, safe, and productive equipment and services that support efficient resource utilization and reduced environmental impact across the mining, construction, demolition, recycling, water, oil, and gas sectors worldwide. The company aims to drive long-term growth through technology leadership and strong customer partnerships.

Company News

APIChat

  • seekingalpha.com

    Epiroc AB (publ) (EPOAY) Q1 2026 Earnings Call Transcript

  • seekingalpha.com

    Epiroc AB (publ) (EPOAY) Q4 2025 Earnings Call Transcript

  • seekingalpha.com

    Epiroc AB (publ) (EPOAY) Epiroc AB (publ) Presents at Deutsche Bank ADR Virtual Investor Conference 2025 Transcript

  • seekingalpha.com

    Epiroc AB (publ) (EPOAY) Q3 2025 Earnings Call Transcript

  • seekingalpha.com

    Epiroc AB (publ) (EPOKY) Q4 2024 Earnings Call Transcript

  • seekingalpha.com

    Epiroc AB (publ) (EPOKY) Q3 2024 Earnings Call Transcript

  • seekingalpha.com

    Epiroc AB (publ) (EPOKY) Q2 2024 Earnings Call Transcript

  • seekingalpha.com

    Epiroc AB (publ) (EPOKY) Q4 2023 Earnings Call Transcript

  • marketwatch.com

    Stanley Black & Decker to sell Stanley Infrastructure to Sweden's Epiroc for $760 million in cash

  • seekingalpha.com

    Epiroc AB (publ) (EPOKY) Q3 2023 Earnings Call Transcript

  • businesswire.com

    Trigon Secures USD$8.9M Equipment Finance from Epiroc for Kombat Underground Restart

  • kitco.com

    Epiroc reports boost from mining orders

  • seekingalpha.com

    Epiroc AB (publ) (EPOKY) Q2 2023 Earnings Call Transcript

  • seekingalpha.com

    Epiroc AB (publ) (EPOKY) Q1 2023 Earnings Call Transcript

  • kitco.com

    Epiroc sees sales increase in Q1

  • seekingalpha.com

    Epiroc AB (publ) (EPOKY) Q4 2022 Earnings Call Transcript