Garden Reach Shipbuilders & Engineers Ltd.

Garden Reach Shipbuilders & Engineers Ltd.

1,955.80
INR
-68.30
(-3.37%)
66.96EPS
40.71P/E
312.29BMarket Cap
Nov 06Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
140.28
136.16
144.62
80.27
117.44
120.36
124.37
98.89
152.36
222.42
313.26
442.68
610.62
623.28
Basic EPS, GAAP
10.18
4.52
14.36
1
8.08
9.6
14.27
13.4
16.55
19.91
31.19
46.04
65.29
66.96
Free Cash Flow per Basic Share
-3.11
7.33
35.45
-20.38
-10.86
-14.33
48.93
30.68
-35.84
122.91
-65.91
-4.49
-32
- -
Dividend per Share
3.95
1.26
2.6
5.59
5.69
7.58
13.07
5.25
6.1
6.35
8.62
10.39
17.8
- -
Book Value per Share
83.36
87.89
99.23
94.55
89.18
90.64
90.81
99.27
109.81
123.42
146.09
181.51
229.25
- -
Tangible Book Value per Share
82.67
87.4
98.96
94.08
88.63
90.21
90.42
98.81
109.28
122.59
144.28
179.55
226.89
- -
Basic Weighted Avg Shares
115
115
115
115
114
115
115
115
115
115
115
115
115
115
Sales/Revenue/Turnover
16,070
15,598
16,566
9,195
13,436
13,788
14,247
11,328
17,453
25,478
35,885
50,710
69,948
71,394
Operating Margin (%)
6.7
2.34
4.93
-19.33
-2.23
1.61
0.54
5.42
6.43
4.97
5.89
8.22
11.12
10.34
Depreciation Expense
227
271
278
267
290
271
301
291
363
392
413
425
489
505
Net Income, GAAP
1,166
517
1,644
115
924
1,099
1,635
1,535
1,895
2,281
3,573
5,274
7,479
7,670
Effective Tax Rate (%)
35.71
42.63
34.63
43.01
27.67
38.57
26.98
25.9
26.32
25.26
25.71
25.01
25.56
25.31
Profit Margin (%)
7.25
3.32
9.93
1.25
6.88
7.97
11.47
13.55
10.86
8.95
9.96
10.4
10.69
10.74
Working Capital
5,507
3,294
894
-1,580
-7,074
5,030
5,607
-710
-4,300
7,250
9,894
13,749
18,373
- -
LT Debt
- -
- -
- -
- -
- -
- -
33
20
97
92
83
76
315
- -
Total Equity
9,549
10,068
11,367
10,831
10,215
10,383
10,402
11,371
12,579
14,138
16,734
20,793
26,261
- -
Return on Invested Capital (%)
7.55
2.16
4.97
-8.97
-2.28
0.8
0.66
2.87
6.54
6.35
8.96
16.39
24.4
- -
Return on Capital (%)
12.81
5.59
15.6
1.47
9.19
10.77
15.78
14.09
15.82
15.56
21.11
27.96
31.98
- -
Return on Common Equity (%)
12.79
5.27
15.34
1.03
8.78
10.67
15.73
14.1
15.83
17.08
23.14
28.11
31.79
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
59
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
315
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
115
115
115
Market Capitalization
279,977
225,988
312,292

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
96,966
- -
Cash, Cash Equivalents & STI
- -
31,826
- -
Accounts Receivable, Net
- -
12,209
- -
Inventories
- -
34,022
- -
Total Current Liabilities
- -
78,593
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
59
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.27%
18.39%
26.3%
Free Cash Flow
-94.5%
-58.86%
612.3%
Net Income, GAAP
86.44%
37.98%
41.81%
Sales/Revenue/Turnover
20.72%
44.03%
37.94%
Total Cash Common Dividend
31.04%
29.58%
71.32%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
10,097
11,529
12,710
16,420
50,710
2026
13,099
- -
18,957
21,192
69,948
2027
18,146
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7.61
8.54
8.57
21.32
46.04
2026
10.49
- -
14.91
26.47
65.29
2027
15.09
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10.39
2026
- -
- -
- -
- -
17.8
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hari P. Rukminiamma
Full Time Employees
1,595
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
GRSE Bhavan Kolkata WB India 700024
IPO Date
Oct 9, 2018
Website
grse.in
Business
Garden Reach Shipbuilders & Engineers Limited (GRSE.NS) is an India-based warship builder under the administrative control of the Ministry of Defence that designs, constructs and repairs naval and commercial vessels for the Indian Navy, Indian Coast Guard and international clients; offers frigates such as P17A Advanced Frigates and Nilgiri-class, anti-submarine warfare corvettes including Kamorta-class and Next Generation Corvettes, missile corvettes, offshore patrol vessels such as Next Generation Offshore Patrol Vessels, survey vessels including Sandhayak-class and Survey Vessel Large, landing ship tanks, fleet tankers, fast patrol vessels, fast interceptor boats, water jet fast attack crafts, anti-submarine warfare shallow water crafts; provides autonomous underwater vehicles such as Neerakshi, unmanned surface and aerial vessels, naval surface guns including 30 mm NSG autocannon; manufactures engineering products comprising prefabricated steel bridges including portable assault bridges, deck machinery such as anchor windlass, capstans, davits, winches and rail-less helicopter traversing systems; engages in assembly, testing, overhauling of MTU diesel engines and production of diesel alternators at its Ranchi facility; and delivers commercial platforms like oceanographic research vessels, acoustic research ships, multi-purpose vessels, hybrid multi-purpose vessels, ocean-going tugs, dredgers, patrol boats, electric ferries and bulk carriers. The company, founded in 1884 and headquartered at GRSE Bhavan, 61 Garden Reach Road, Kolkata, West Bengal, operates shipbuilding facilities in Kolkata with dry docks, wet basins, slipways and jetties capable of handling vessels up to 26,000 DWT alongside an engine division in Ranchi; serves defence and commercial sectors with exports to Mauritius, Bangladesh, Germany and others; and holds Miniratna Category-I public sector undertaking status since 2006. GRSE recently signed a contract in July 2024 with the National Centre for Polar and Ocean Research for an advanced Ocean Research Vessel, secured a September 2025 €62.44 million order from Germany's Carsten Rehder for four hybrid multi-purpose vessels with battery-assisted propulsion and options for two more, inked a January 2024 license agreement with Rolls-Royce for MTU Series 4000 marine engines localisation, delivered multi-purpose vessels under a prior $108 million deal including contracts in 2024-2025 for eight 7,500 DWT units, won June 2025 contracts for two Coastal Research Vessels from the Geological Survey of India and a MoU with Kongsberg for India's first Polar Research Vessel, received a July 2024 $21 million advanced ocean-going tug order from Bangladesh Navy alongside patrol boats and a dredger, signed a June 2025 MoU with Andhra Pradesh Maritime Board, commenced construction on 26 commercial vessels including nine for export as of September 2025, completed sea trials for the indigenous 30 mm Naval Surface Gun in May 2025 with further procurement cleared in October 2025, and holds orders for 13 warships including ASW shallow water crafts, frigates, patrol vessels and survey ships.