Logic Instrument SA Class A

Logic Instrument SA Class A

EEURONEXT:ALLOG
1.69
EUR
0.00
(0.00%)
19.30MMarket Cap
Mar 03Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.52
1.56
1.81
1.35
1.31
1.3
1.4
1.04
0.91
1.09
1.8
3.02
3.52
- -
Basic EPS, GAAP
-0.96
-0.42
-0.22
-0.01
0.04
0.06
- -
-0.01
-0.1
- -
0.07
0.14
0.11
- -
Free Cash Flow per Basic Share
-0.11
-0.31
-0.35
-0.07
-0.15
0.14
-0.06
0.18
-0.03
-0.09
-0.06
0.23
0.19
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.84
0.76
0.52
0.5
0.58
0.64
0.64
0.63
0.52
0.5
0.57
0.71
0.98
1.03
Tangible Book Value per Share
0.46
0.6
0.41
0.49
0.58
0.64
0.64
0.63
0.52
0.5
0.38
0.48
0.76
0.81
Basic Weighted Avg Shares
2
5
5
7
9
9
9
9
9
9
9
9
11
11
Sales/Revenue/Turnover
8
7
8
10
11
11
12
9
8
10
16
27
39
- -
Operating Margin (%)
-19.91
-27.68
-9.75
0.47
3.62
4.54
0.87
-1.07
-7.8
-1.85
4.55
6.38
2.9
- -
Depreciation Expense
1
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-2
-2
-1
- -
- -
1
- -
- -
-1
- -
1
1
1
- -
Effective Tax Rate (%)
- -
- -
- -
0.35
- -
- -
80.08
- -
- -
- -
7.86
23.86
- -
- -
Profit Margin (%)
-27.23
-27.28
-12.34
-1.03
3.04
4.63
0.17
-1.24
-10.72
0.24
3.86
4.5
3.16
- -
Working Capital
2
3
5
4
5
6
5
7
6
6
9
5
8
8
LT Debt
1
- -
1
1
1
- -
- -
2
1
1
5
- -
- -
- -
Total Equity
2
3
2
4
5
6
6
5
5
5
5
6
11
11
Return on Invested Capital (%)
- -
- -
- -
1.15
- -
- -
0.32
- -
- -
- -
7.03
10.92
- -
- -
Return on Capital (%)
- -
- -
- -
-2.57
- -
- -
0.43
- -
- -
- -
7.8
12.95
- -
- -
Return on Common Equity (%)
-73.62
-71.22
-35.55
-3.39
7.9
9.92
0.38
-2.03
-17
0.53
13
21.3
14.25
- -

Capital Structure

EUR

•

in mil. unless spec.
Jun'24
Dec'24
Jun'26
ST Debt
1
4
4
LT Borrowings
3
2
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
11
Market Capitalization
9
8
19

Working Capital

EUR

•

in mil. unless spec.
Jun'24
Dec'24
Jun'26
Total Current Assets
16
13
26
Cash, Cash Equivalents & STI
5
5
9
Accounts Receivable, Net
8
4
9
Inventories
2
2
6
Total Current Liabilities
3
8
18
Payables & Accruals
- -
- -
- -
ST Debt
1
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.78%
18.03%
68.72%
Free Cash Flow
-100.84%
-67.74%
-1.1%
Net Income, GAAP
200.73%
641.01%
-0.56%
Sales/Revenue/Turnover
20.08%
37.57%
41.58%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
27
2025
- -
- -
39
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.14
2025
- -
- -
0.11
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Loïc Poirier
Full Time Employees
102
Sector
Electronic technology
Industry
Electronic production equipment
Address
12 rue Ampère Igny IF France 91430
IPO Date
Jun 26, 2007
Business
Logic Instrument S.A. (ALLOG.PA) designs, manufactures, distributes, and sells rugged mobile computers for professional applications in harsh environments, including industry, military, defense, and leisure sectors. The company's core products and services encompass rugged laptops such as the Fieldbook series; rugged and semi-rugged tablets including the Fieldbook N101G2, P122G2, P80, N80, Durabook R8, and U11I EX; rugged smartphones and fieldbooks like the 5G models and Tetra/Roda Military series; industrial display systems; and outdoor computing solutions running Microsoft Windows or Android operating systems. It also provides customized mobile computing through subsidiaries and partners, targeting enterprise, industry, and defense markets. Founded in 1987 and headquartered in Igny, France, at 3 rue Ampère, Zone Industrielle Igny, the company operates primarily in France (approximately 89.5% of sales), with a subsidiary in Germany (9.8% of sales) and exports to other regions via value-added resellers (VARs) and commercial agents; it maintains additional offices in the United States and previously in the UAE. Logic Instrument is a subsidiary of the ARCHOS group, a pioneer in consumer electronics offering tablets, smartphones, and connected objects worldwide. Recent major developments include the completion of the acquisition of Elexo from Atos SE in December 2023, contributing to 229% pro forma revenue growth for the year; the acquisition of Artic Distribution and Glacier Computer LLC in 2025, adding to first-half revenue of €19.3 million (up 32% year-over-year); a strategic partnership with APCON through subsidiary Elexo to enhance network performance and cybersecurity analysis; a new alliance with Eurotempest for technological sovereignty; and a significant €75 million contract over 30 months with DIRISI/DGA, alongside the November 2025 acquisition of DISTRAME SAS specializing in test and measurement solutions to target €100 million turnover by 2027. These moves reflect aggressive expansion via acquisitions, partnerships, and defense sector contracts, driving hyper-growth including 104% increase in first-half 2024 turnover.