NIPPON GAS Co., Ltd.

NIPPON GAS Co., Ltd.

5.20
EUR
+0.05
(+0.97%)
1.70BMarket Cap
Oct 29Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
328.97
374.69
342.76
285.08
298.52
320
361.21
402.82
468.55
607.34
572.36
603.21
641.17
- -
Basic EPS, GAAP
24.55
16.47
21.19
17.99
20.29
11.3
21.11
26.31
28.74
30.87
31.88
34.82
45.56
- -
Free Cash Flow per Basic Share
15.42
18.54
30.42
16.39
18.88
-30.61
5.93
1.69
31.53
34.82
40.61
59.02
62.74
- -
Dividend per Share
1.47
3.87
2.71
3.8
4.03
5.16
9.26
10.99
15.55
19.36
23.63
28.39
32.96
- -
Book Value per Share
113.1
111.85
156.99
173.41
187.52
191.94
190.29
197.54
208.26
217.54
216.84
206.22
209.61
- -
Tangible Book Value per Share
95.27
91.47
138.8
154.1
171.17
174.99
170.19
173.74
185.65
193.75
192.29
185.84
189.74
- -
Basic Weighted Avg Shares
386
336
335
384
384
383
367
356
347
342
340
332
325
324
Sales/Revenue/Turnover
126,833
125,733
114,691
109,536
114,725
122,577
132,496
143,490
162,552
207,942
194,364
200,057
208,480
- -
Operating Margin (%)
7.13
7.97
10.31
11.14
9.32
7.29
8.7
9.5
7.87
7.28
8.98
9.27
10.21
- -
Depreciation Expense
10,243
10,041
10,399
10,039
9,863
9,795
10,141
11,107
11,861
11,493
11,189
11,306
10,502
- -
Net Income, GAAP
9,464
5,528
7,090
6,913
7,798
4,328
7,742
9,373
9,972
10,568
10,825
11,548
14,815
- -
Effective Tax Rate (%)
21.67
40.92
35.39
31.33
30.48
39.79
23.74
29.31
31.02
30.22
28.52
31.34
29.6
- -
Profit Margin (%)
7.46
4.4
6.18
6.31
6.8
3.53
5.84
6.53
6.13
5.08
5.57
5.77
7.11
- -
Working Capital
-2,255
-15,356
7,752
7,451
13,025
-9,888
-1,226
-2,442
3,716
6,375
9,231
8,092
9,343
- -
LT Debt
38,205
35,503
34,770
30,431
29,419
24,755
22,461
27,506
29,827
27,702
31,247
31,954
33,510
- -
Total Equity
44,830
34,969
60,315
66,641
72,075
69,063
68,354
69,341
71,890
74,299
72,724
67,446
67,473
- -
Return on Invested Capital (%)
7.03
5.9
6.98
7.17
6.38
4.56
7.72
8.68
7.5
8.8
10.29
10.48
12.39
- -
Return on Capital (%)
9.24
6.01
6.96
6.29
7.07
3.93
7.27
8.87
8.81
9.17
9.32
9.99
12.95
- -
Return on Common Equity (%)
22.25
13.86
14.88
10.89
11.24
6.13
11.27
13.61
14.12
14.46
14.73
16.48
22.04
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
14,620
16,452
- -
LT Borrowings
22,554
28,071
- -
LT Finance Leases
5,837
5,439
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
326
320
320
Market Capitalization
296,240
312,580
304,686

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
41,852
64,369
- -
Cash, Cash Equivalents & STI
13,480
23,929
- -
Accounts Receivable, Net
22,226
27,965
- -
Inventories
4,558
4,829
- -
Total Current Liabilities
38,692
55,026
- -
Payables & Accruals
- -
- -
- -
ST Debt
14,620
16,452
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.26%
-0.46%
0.04%
Free Cash Flow
131.23%
357.55%
4.21%
Net Income, GAAP
11.55%
9.95%
28.29%
Sales/Revenue/Turnover
6.53%
8.36%
4.21%
Total Cash Common Dividend
29.49%
22.59%
13.85%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
200,057
2026
- -
- -
- -
- -
208,480
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
34.82
2026
- -
- -
- -
- -
45.56
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
28.39
2026
- -
- -
- -
- -
32.96
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kunihiko Kashiwaya
Full Time Employees
1,764
Sector
Utilities
Industry
Gas distributors
Address
4-31-8 Yoyogi Tokyo TY Japan 151-8582
IPO Date
Feb 1, 1973
Business
Nippon Gas Co., Ltd. is a Tokyo-headquartered company specializing in the supply and sale of liquefied petroleum (LP) gas and natural gas primarily in Japan. Founded in 1920, the company operates through three main segments: LP Gas Business, Electricity Business, and City Gas Business. Its core products and services include the supply of LP gas and city gas for residential, commercial, industrial, agricultural, and automotive uses, as well as the provision of high-pressure gases for commercial and industrial applications. Nippon Gas also manufactures and sells gas appliances for residential use, including cooking appliances such as glass-top stoves, built-in stoves, gas oven ranges, and gas rice cookers; hot water appliances including gas water heaters, instant water heaters, and floor heating systems; commercial and industrial gas appliances; and air-conditioning and heating equipment like gas heat pumps and cogeneration systems. Additionally, the company provides household equipment sales, accident insurance agency services, residential remodeling, and construction services related to gas, water supply, and air conditioning/heating equipment. In recent developments, Nippon Gas has expanded its energy retail business through the integration of subsidiary companies Tosai Gas, Higashinihon Gas, and Kitanihon Gas, consolidating gas pipeline operations and business functions under one umbrella to enhance operational efficiency. It also formed a capital and business alliance with Metaps Inc. to advance smart energy innovation initiatives. The company has focused on sustainability, releasing a 2025 Sustainability Report that highlighted a significant emissions reduction of 44%. Financially, Nippon Gas announced an equity buyback program in 2025 and has maintained steady earnings, supported by its diversified energy portfolio. It also continues to grow its customer base through new city gas retail initiatives prompted by deregulation. Nippon Gas targets a wide range of customers across Japan, including residential households, commercial enterprises, and industrial users. Its geographic operations focus mainly on the Japanese domestic market, encompassing gas supply through pipelines to newly built homes, apartment complexes, dormitories, and commercial facilities. The company leverages subsidiaries and strategic partnerships to support its expansive product and service offerings, aligning with trends in energy innovation and sustainability to maintain competitiveness in the energy sector. This comprehensive product portfolio and strategic operational shifts position Nippon Gas as a key integrated energy provider in Japan’s LP gas and city gas markets.