Kootenay Silver Inc.

Kootenay Silver Inc.

0.54
EUR
-0.04
(-7.34%)
-0.06EPS
82.79MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.8
-0.89
-0.46
-0.25
-0.18
-0.13
-0.08
-0.07
-0.15
-2.16
-0.1
-0.08
-0.09
-0.1
Free Cash Flow per Basic Share
-1.4
-0.57
-0.47
-0.41
-0.33
-0.22
-0.25
-0.29
-0.27
-0.26
-0.17
-0.19
-0.17
-0.21
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
6.03
4.84
4.98
4.34
3.9
3.88
3.03
2.95
2.76
0.53
0.5
0.6
0.69
0.81
Tangible Book Value per Share
6.03
4.84
4.98
4.34
3.9
3.88
3.03
2.95
2.76
0.53
0.5
0.6
0.69
0.81
Basic Weighted Avg Shares
6
7
8
14
18
20
25
29
32
36
44
57
73
92
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-5
-6
-4
-4
-3
-2
-2
-2
-5
-78
-4
-4
-6
-9
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
4
3
1
7
6
2
10
13
5
8
2
6
22
35
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
38
35
40
76
76
76
87
94
88
22
23
37
61
83
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-13.16
-16.18
-9.47
-6.28
-4.13
-3.25
-2.46
-2.25
-5.28
-140.83
-19.59
-14.82
-13.04
-12.84

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
88
100
103
Market Capitalization
192
146
134

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
23
39
36
Cash, Cash Equivalents & STI
22
37
35
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
1
- -
Payables & Accruals
- -
1
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.23%
9.56%
65%
Free Cash Flow
16.41%
9.86%
15.42%
Net Income, GAAP
155.28%
320.44%
43.27%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.02
-0.02
-0.02
-0.08
2025
-0.02
-0.01
-0.03
-0.02
-0.09
2026
-0.02
-0.02
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
James M. McDonald
Full Time Employees
10
Sector
Non-energy minerals
Industry
Precious metals
Address
595 Howe Street Vancouver BC Canada V6C 2T5
IPO Date
Aug 2, 2002
Business
Kootenay Silver Inc. is a Canada-based exploration-stage company focused on the acquisition, exploration, and development of silver mineral properties primarily in Mexico's Sierra Madre region. The company holds interests in the flagship Columba high-grade silver project in Chihuahua state, featuring a June 2025 maiden NI 43-101 mineral resource estimate of 54 million ounces at 284 grams per tonne silver; the La Cigarra silver project in Chihuahua's Parral Mining District, with an updated November 2023 NI 43-101 resource of 51.57 million ounces silver measured and indicated at 102 g/t silver and 11 million ounces inferred at 102 g/t silver, plus gold, lead, and zinc credits; the Promontorio silver resource and La Negra silver project in Sonora state; all contributing to total NI 43-101 silver equivalent resources exceeding 214 million ounces measured and indicated plus 54.9 million ounces inferred. Founded as Kootenay Gold Inc. and renamed Kootenay Silver Inc. in February 2012 following a focus shift to silver, the company is headquartered in Vancouver, Canada, and was recognized as a TSX Venture 50 company in 2020. In June 2025, Kootenay Silver completed a C$20 million bought deal public offering to fund advancement of the Columba project, including a 50,000-meter drilling program now underway with two rigs targeting resource expansion to over 100 million ounces; the company also filed its Columba NI 43-101 technical report in 2025 and added Ron Miller, CPA, CA, to its board in August 2025 to bolster expertise in mining mergers and acquisitions.

Company News

  • KOOTENAY REPORTS DRILL RESULTS FROM LUPE VEIN AS 60,000-METER COLUMBA PROGRAM ADVANCES

  • KOOTENAY REPORTS DRILL RESULTS AS 60,000-METER COLUMBA PROGRAM ADVANCES

  • Kootenay Silver Files NI 43-101 Technical Report Supporting Positive PEA for the La Cigarra Silver Project

  • Kootenay Silver Files NI 43-101 Technical Report Supporting Positive PEA for the La Cigarra Silver Project

  • /C O R R E C T I O N -- Kootenay Silver Inc./

  • Kootenay Silver Announces Positive PEA with a US$763 Million After-Tax NPV & 41% IRR for La Cigarra Silver Project

  • Video - CEO Clips: Kootenay Silver Expands Columba Discovery with Ongoing Drill Program

  • Kootenay Silver Provides an Update on Activities

  • Columba drilling returns 10 meters of 503 gpt silver, 0.1% lead, 0.6% zinc and 9.88 meters of 319 gpt silver, 0.1% lead and 0.6% zinc from the Columba Drill Program

  • Kootenay Silver Commences 3D-IP and AMT Geophysical Survey at the Columba Silver Project, Chihuahua, Mexico

  • Kootenay to Showcase Columba Silver Project at the 2026 PDAC Core Shack

  • Kootenay Silver Enters into Marketing Agreement with Gold Standard Media, LLC

  • Kootenay Silver Announces Bought Deal LIFE Private Placement for Gross Proceeds of C$10.0 Million

  • Kootenay Commissions a Preliminary Economic Assessment on La Cigarra Silver Deposit and Continues to Aggressively Drill Columba

  • Kootenay Reports Results from Nine Holes in Ongoing Columba Drill Program

  • Kootenay Silver: Exploration Progress Meets A Strong Silver Backdrop

  • Kootenay Responds to OTC Markets Request on Recent Promotional Activity

  • Kootenay Releases First Results from Current Drilling at Columba

  • Kootenay adds Ron Miller, CPA, CA to Board of Directors

  • Kootenay Completes NI 43-101 Technical Report Detailing 54 Moz at 284 gpt Silver Mineral Resource Estimate at Columba Project, Recommences Extension Drilling