Nacon SASU

Nacon SASU

0.05
EUR
+0.00
(-5.42%)
78.62MMarket Cap
Nov 30Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1.17
1.46
1.73
1.89
2.08
1.81
1.79
1.92
1.55
- -
- -
Basic EPS, GAAP
0.02
0.03
0.16
0.22
0.21
0.12
0.15
0.2
-0.01
- -
- -
Free Cash Flow per Basic Share
-0.13
-0.09
-0.15
-0.18
0.04
-0.31
-0.38
-0.09
-0.14
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.62
0.66
1.03
2.2
2.47
2.63
2.77
2.98
2.63
- -
2.6
Tangible Book Value per Share
0.38
0.32
-0.12
1.02
0.98
-0.07
-1.02
-1.1
-0.88
- -
-0.98
Basic Weighted Avg Shares
66
66
66
68
85
86
87
87
108
109
108
Sales/Revenue/Turnover
76
96
113
129
178
156
156
168
168
- -
- -
Operating Margin (%)
1.24
3.4
10.09
16.12
15.51
9.23
8.74
2.49
-1.36
- -
- -
Depreciation Expense
7
11
21
26
28
26
32
50
59
- -
- -
Net Income, GAAP
1
2
11
15
18
10
13
18
-1
- -
- -
Effective Tax Rate (%)
12.92
5.57
17.61
23.57
29.73
25.56
14.9
- -
- -
- -
- -
Profit Margin (%)
1.29
2.27
9.47
11.82
10.29
6.39
8.19
10.45
-0.8
- -
- -
Working Capital
24
29
20
135
118
98
28
-10
-9
- -
-32
LT Debt
1
12
32
52
39
110
120
95
99
- -
86
Total Equity
41
44
68
188
210
228
243
264
284
- -
283
Return on Invested Capital (%)
- -
5.38
12.76
8.44
7.16
3.04
3.75
- -
- -
- -
- -
Return on Capital (%)
- -
4.74
13.09
8.66
7.16
3.27
3.61
- -
- -
- -
- -
Return on Common Equity (%)
- -
5.14
19.27
11.98
9.18
4.54
5.42
6.93
-0.49
- -
- -

Capital Structure

EUR

•

in mil. unless spec.
Sep'25
Mar'25
Sep'26
ST Debt
45
51
50
LT Borrowings
90
93
80
LT Finance Leases
7
6
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
108
108
109
Market Capitalization
94
63
79

Working Capital

EUR

•

in mil. unless spec.
Sep'25
Mar'25
Sep'26
Total Current Assets
116
120
111
Cash, Cash Equivalents & STI
17
29
16
Accounts Receivable, Net
47
38
36
Inventories
29
25
28
Total Current Liabilities
119
128
144
Payables & Accruals
- -
- -
- -
ST Debt
45
51
50
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
168
2025
- -
- -
168
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.2
2025
- -
- -
-0.01
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

CEO
Alain Falc
Full Time Employees
1,125
Sector
Producer manufacturing
Industry
Industrial conglomerates
Address
396/466, Rue de la Voyette Fretin IF France 59273
IPO Date
Mar 10, 2020
Business
Nacon S.A. (NACON.PA) designs, publishes, and distributes video games and gaming accessories for consoles and PC platforms worldwide. The company offers a broad range of gaming accessories, including headsets, headphones, microphones, controllers such as Revolution 5 Pro and Pro Compact, RIG branded audio products, keyboards, mice, racing wheels, gaming chairs, USB cables, charging stations, and console-specific peripherals; it develops and publishes AA video games across genres like action-adventure, racing including WRC Generations and Tour de France, sports, simulation such as Hunting Simulator and Pro Cycling Manager, and indie titles. Founded in 2019 as a subsidiary of Bigben Interactive and headquartered in Fretin, France near Lesquin, Nacon operates through over 16 owned studios including Big Ant Studios, Crea-ture Studios, Midgar Studio, and Daedalic Entertainment, with distribution in more than 100 countries across Europe, Asia, Oceania, and parts of Africa. Recent developments include the issuance of new shares in September 2024 to complete earn-out payments for the 2021 acquisition of Big Ant Studios, ongoing finalization of earn-outs for prior studio buys like Daedalic Entertainment in 2022, new medium-term bank loans totaling €22 million in the first half of fiscal 2024/25, announcements of sim racing ecosystems like Revosim RS Pure Bundle and partnerships such as with WRC promoter and Infront Moto for MXGP license, alongside product launches including Revolution X Unlimited controller, RIG 900 Max HS headset, and games like Hell is Us and Gear.Club Unlimited 3.