Pop Mart International Group Limited

Pop Mart International Group Limited

14.30
EUR
-0.60
(-4.03%)
39.10BMarket Cap
Mar 31Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.11
0.37
1.22
2.1
3.26
3.38
4.71
9.83
- -
- -
Basic EPS, GAAP
- -
0.07
0.33
0.44
0.62
0.35
0.81
2.36
- -
- -
Free Cash Flow per Basic Share
- -
0.09
0.28
0.4
0.32
0.4
1.19
3.35
- -
- -
Dividend per Share
- -
- -
0.18
0.32
0.15
0.16
0.09
0.28
- -
- -
Book Value per Share
0.06
0.16
0.43
4.37
4.86
5.04
5.84
8.04
- -
- -
Tangible Book Value per Share
0.06
0.15
0.42
4.31
4.77
4.94
5.76
7.94
- -
- -
Basic Weighted Avg Shares
1,382
1,382
1,382
1,195
1,378
1,366
1,338
1,327
1,330
1,330
Sales/Revenue/Turnover
158
515
1,683
2,513
4,491
4,617
6,301
13,038
- -
- -
Operating Margin (%)
2.96
26.08
35.7
29.02
25.6
11.76
19.47
32.17
- -
- -
Depreciation Expense
24
42
109
246
435
605
669
863
- -
- -
Net Income, GAAP
2
100
451
524
854
476
1,082
3,125
- -
- -
Effective Tax Rate (%)
30.97
24.75
24.61
26.02
27.03
25.6
23.1
24.22
- -
- -
Profit Margin (%)
0.99
19.34
26.8
20.83
19.02
10.3
17.18
23.97
- -
- -
Working Capital
22
110
335
5,591
5,665
5,485
5,950
8,866
- -
- -
LT Debt
19
35
91
147
365
448
426
601
- -
- -
Total Equity
79
219
593
6,131
6,820
6,965
7,780
10,885
- -
- -
Return on Invested Capital (%)
- -
46.07
77.41
14.45
11.92
5.66
11.46
29.63
- -
- -
Return on Capital (%)
- -
49.25
85.12
14.77
12.54
6.66
13.51
29.13
- -
- -
Return on Common Equity (%)
- -
66.87
111.17
15.58
13.2
6.9
14.69
33.87
- -
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
363
415
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
601
996
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,328
1,330
1,332
Market Capitalization
105,962
330,111
225,530

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
12,236
17,851
- -
Cash, Cash Equivalents & STI
9,632
13,777
- -
Accounts Receivable, Net
478
972
- -
Inventories
1,525
2,274
- -
Total Current Liabilities
3,370
5,923
- -
Payables & Accruals
- -
- -
- -
ST Debt
363
415
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
6,301
2024
- -
- -
13,038
2025
- -
- -
- -

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.81
2024
- -
- -
2.36
2025
- -
- -
- -

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.09
2024
- -
- -
0.28
2025
- -
- -
- -

Company Description

CEO
Ning Wang
Full Time Employees
10,879
Sector
Consumer services
Industry
Movies/Entertainment
Address
Puxiang Center Beijing BE China 100102
IPO Date
Dec 11, 2020
Business
Pop Mart International Group Limited engages in the design, development, and sale of pop toys, operating primarily in China, Hong Kong, Macao, Taiwan, and internationally. The company’s core product offerings include blind boxes, figure toys, ball-jointed dolls (BJD), MEGA collectibles, plush toys, and other intellectual property (IP)-related products. Pop Mart owns proprietary artist IPs such as THE MONSTERS, MOLLY, SKULLPANDA, and CRYBABY, alongside licensed IPs. The company distributes its products through retail stores, roboshops, online channels including Tmall, Douyin, and its own platforms, wholesale channels, and exhibition activities. It also provides internet technology services and operates theme parks and IP experience centers. Founded in 2010 and headquartered in Beijing, China, Pop Mart serves a global market with an integrated operation platform covering IP incubation, product design, retail, theme parks, and digital entertainment. In the past 1-2 years, Pop Mart has experienced rapid growth driven by global expansion and product diversification. In H1 2025, revenue surged over 200% year-on-year to RMB 13.876 billion, surpassing full-year 2024 revenue, supported by strong domestic and international sales growth. Notably, international revenue grew over 400% year-on-year, with expanding store presence in Asia-Pacific and the Americas, targeting major tourism retail locations and airports. The company increased its overseas store count with plans to exceed 200 stores worldwide by year-end 2025. Product-wise, Pop Mart shifted its revenue mix significantly, with plush toys surging over 1200% year-on-year to become the highest revenue contributor, driven by popular characters such as LABUBU. The MEGA collectible category also grew substantially, and the company enhanced its luxury brand collaborations. Operational improvements included faster inventory turnover, higher member loyalty with a customer base of over 59 million, and online channel leadership during major shopping festivals. Pop Mart International Group continues to leverage its strong IP portfolio and retail network to capture growing demand in collectible pop culture products, while aggressively expanding its international footprint as a strategic growth engine. Its multi-channel distribution system and complementary digital and experiential offerings position it as a prominent player in the global designer toy and pop culture market.