Marimaca Copper Corp.

Marimaca Copper Corp.

4.50
EUR
-0.30
(-6.25%)
-0.23EPS
620.91MMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-2.48
-1.66
-0.13
-0.2
-0.59
-0.69
-0.24
0.03
-0.22
-0.02
-0.08
-0.14
-0.24
-0.26
Free Cash Flow per Basic Share
-0.28
-0.24
-0.91
-0.94
-1.31
-1.53
-0.35
-0.26
-0.24
-0.1
-0.06
-0.07
-0.2
-0.18
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2.12
0.49
0.38
0.86
0.78
0.57
0.49
0.78
0.95
0.96
1.01
1.08
1.45
1.93
Tangible Book Value per Share
2.12
0.49
0.38
0.86
0.78
0.57
0.49
0.78
0.95
0.96
1.01
1.08
1.45
1.93
Basic Weighted Avg Shares
7
8
8
18
23
35
60
65
85
88
90
97
108
124
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-18
-14
-1
-4
-14
-24
-15
2
-19
-2
-7
-14
-26
-32
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1
- -
-9
2
-6
-9
-11
9
29
19
23
23
63
151
LT Debt
- -
- -
1
- -
- -
- -
- -
3
- -
- -
- -
- -
1
1
Total Equity
17
4
4
22
22
33
32
57
83
84
94
110
173
261
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
-12.39
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
8.01
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-73.29
-133.68
-31.1
-28.93
-56.73
-81.59
-45.08
4.55
-26.77
-2.58
-7.96
-13.48
-18.61
-16.62

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
119
134
135
Market Capitalization
954
797
709

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
67
150
157
Cash, Cash Equivalents & STI
67
150
140
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
5
3
6
Payables & Accruals
5
3
6
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
72.73%
26.54%
57.82%
Free Cash Flow
39.77%
39.32%
251.13%
Net Income, GAAP
-27.98%
-141.27%
91.12%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.01
-0.03
-0.07
-0.14
2025
-0.02
-0.04
-0.09
-0.09
-0.24
2026
-0.07
-0.02
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hayden Thomas Locke
Full Time Employees
46
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
885 West Georgia Street Vancouver BC Canada V6C 3E8
IPO Date
Jun 12, 2007
Business
Marimaca Copper Corp. (TSX:MARI, ASX:MC2) is a Canada-based exploration and development company focused on copper and other base metal projects in Chile. The company advances its flagship 100%-owned Marimaca Copper Project, located in Chile's Antofagasta region, which hosts the Marimaca Oxide Deposit (MOD), an IOCG-type copper oxide deposit amenable to low-cost heap leach processing to produce high-quality copper cathode; it also explores adjacent districts including La Atómica, Atahualpa, and the Sierra de Medina property block spanning over 15,000 hectares for additional oxide and sulphide potential. Founded in 2004 and headquartered in Vancouver, British Columbia, Marimaca operates primarily in Chile with a presence in Canada through its subsidiaries such as Minera Cielo Azul Ltda.; the company targets mining customers and investors in the global copper market, emphasizing sustainable greenfield development in one of the world's premier mining jurisdictions. In recent developments, Marimaca completed a C$30.3 million private placement in August 2024 led by Assore International Holdings, which acquired a 14.99% stake to support project advancement; announced an A$80 million placement in September 2025 to fund detailed engineering at MOD, exploration at Pampa Medina and sulphide targets; secured a binding option in August 2025 to acquire a 150ktpa used sulfuric acid plant for US$2.5 million to reduce key input costs by up to 30%; and released its 2025 Definitive Feasibility Study for MOD in August 2025, confirming robust economics with a maiden Ore Reserve, 31%+ IRR, and advancement toward a final investment decision in H2 2026.