Botnia Gold AB

Botnia Gold AB

0.91
EUR
0.00
(0.00%)
0.24EPS
4.68P/E
45.13MMarket Cap
Oct 28Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.44
6.01
10.68
Basic EPS, GAAP
-0.41
-0.39
-0.33
-0.39
-0.55
-0.25
-0.2
-0.16
-0.18
-0.26
-0.18
0.56
1.2
2.62
Free Cash Flow per Basic Share
-0.55
-0.61
-0.52
-0.64
-0.59
-0.46
-0.21
-0.36
-0.23
-0.28
-0.51
-0.99
1.28
2.36
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.55
3.2
2.99
2.61
3.32
3.07
2.92
2.81
2.79
3.57
3.4
3.97
5.17
6.05
Tangible Book Value per Share
3.42
3.1
2.93
2.57
3.3
3.06
2.92
2.81
2.79
3.57
3.4
3.15
4.32
5.13
Basic Weighted Avg Shares
16
18
21
20
23
25
26
30
31
29
40
40
41
41
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
58
245
436
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5,253.19
- -
-11.78
25.77
33.67
Depreciation Expense
1
- -
- -
3
- -
1
- -
- -
- -
- -
- -
9
33
- -
Net Income, GAAP
-7
-7
-7
-8
-13
-6
-5
-5
-6
-8
-7
22
49
107
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
21.61
21.06
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5,382.27
- -
38.62
19.96
24.51
Working Capital
6
2
5
-3
23
11
19
13
14
63
35
3
44
96
LT Debt
- -
1
2
8
4
4
4
4
5
5
2
3
3
3
Total Equity
58
56
62
55
85
78
87
85
89
141
135
162
211
247
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
25.38
51.25
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
25.4
50.95
Return on Common Equity (%)
-11.96
-11.82
-11.68
-13.53
-18.54
-7.82
-6.2
-5.53
-6.41
-6.59
-5.27
15.07
26.25
53.59

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
3
3
LT Borrowings
3
3
3
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
41
41
41
Market Capitalization
456
491
500

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
88
158
145
Cash, Cash Equivalents & STI
58
18
29
Accounts Receivable, Net
11
126
106
Inventories
20
14
11
Total Current Liabilities
44
80
49
Payables & Accruals
- -
- -
- -
ST Debt
- -
3
3
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.32%
21.88%
30.22%
Free Cash Flow
5.1%
-1.14%
-231.42%
Net Income, GAAP
-23.87%
-47.72%
118.96%
Sales/Revenue/Turnover
- -
- -
323.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
58
58
2025
11
115
- -
119
245
2026
118
84
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.05
-0.17
-0.29
1.05
0.56
2025
-0.25
0.85
- -
0.88
1.2
2026
0.58
0.31
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Fredrik Bergsten
Full Time Employees
5
Sector
Non-energy minerals
Industry
Precious metals
Address
Lill-FAebodtjAernen 1 Nacka Strand AB Sweden 921 74
IPO Date
Oct 30, 2009
Business
Botnia Gold AB (publ) engages in the exploration and small-scale mining of precious and base metals, primarily gold, in Sweden. The company holds one environmental permit for mining, four exploration permits, and two processing concessions for its gold and sulphide ore projects located in the Vindelgransele area of Västerbotten county; key assets include the Fäbodtjärn and Vargbäcken mines, where it conducts prospecting, extraction, and processing activities focused on gold production and base metal development. Botnia Gold AB (publ) operates exclusively in Sweden, targeting regional mineral-rich deposits with a strategy emphasizing small-scale, locally beneficial mining operations for industry partners and local communities. Founded in 2007 by Bengt Ljung and headquartered in Nacka Strand, the company maintains a lean structure with approximately five employees and pursues collaborations with other industry players to advance deposit development into operational mines. In August 2025, Botnia Gold AB (publ) completed its name change from Botnia Exploration Holding AB (publ), following approval by the Swedish Companies Registration Office and an extraordinary general meeting resolution, with shares trading under the new ticker BOTX on Nasdaq First North Stockholm; this rebranding aligns with its sharpened focus on gold mining amid ongoing exploration and production at its permitted sites.