PT MAP Aktif Adiperkasa Tbk

PT MAP Aktif Adiperkasa Tbk

0.02
EUR
+0.00
(+9.38%)
1.14BMarket Cap
Nov 02Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
190.49
213.28
239.11
262.17
167.75
211.97
343.85
475.67
602.88
676.39
- -
Basic EPS, GAAP
10.79
12.29
13.53
24.09
0.07
8.8
41.24
48.71
47.5
60.37
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
7.6
8.82
- -
- -
- -
- -
- -
4
5
4
- -
Book Value per Share
31.82
34.44
83.34
107.1
105.15
113.37
156.41
199.92
244.2
305.75
335.69
Tangible Book Value per Share
31.65
34.31
82.65
106.5
101.74
110.05
153.23
195.74
240.74
302.26
332.03
Basic Weighted Avg Shares
23,800
23,800
26,120
28,504
28,504
28,504
28,504
28,504
28,504
28,504
28,504
Sales/Revenue/Turnover
4,533,664
5,076,181
6,245,547
7,472,911
4,781,480
6,042,002
9,801,240
13,558,595
17,184,426
19,279,923
- -
Operating Margin (%)
10.07
11.4
13.88
12.92
1.23
7.41
16.36
14.68
12.25
12.9
- -
Depreciation Expense
111,344
125,354
145,164
174,882
616,183
615,895
662,509
910,891
1,193,856
1,460,516
- -
Net Income, GAAP
256,797
292,593
353,411
686,771
2,078
250,752
1,175,458
1,388,473
1,353,998
1,720,895
- -
Effective Tax Rate (%)
30.88
34.07
39.68
27.79
- -
34.13
23.61
25.92
27.96
25.13
- -
Profit Margin (%)
5.66
5.76
5.66
9.19
0.04
4.15
11.99
10.24
7.88
8.93
- -
Working Capital
1,582,791
1,571,580
1,728,708
2,253,032
1,578,826
1,918,974
2,688,691
2,778,539
3,001,237
4,364,757
4,848,728
LT Debt
1,088,739
1,095,396
- -
- -
348,998
317,770
611,835
966,109
1,220,948
1,078,512
1,195,929
Total Equity
906,943
981,604
2,378,048
3,055,276
3,010,518
3,231,400
4,473,331
5,877,355
7,119,754
8,843,393
9,690,772
Return on Invested Capital (%)
- -
18.2
20.46
23.03
- -
6.7
24.31
20.39
16.46
17.9
- -
Return on Capital (%)
- -
14.5
14.3
23.41
- -
7.89
25.06
20.92
16.63
18.13
- -
Return on Common Equity (%)
- -
30.99
21.05
25.3
0.07
8.05
30.57
27.34
21.39
21.96
- -

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
799,440
808,283
1,350,244
LT Borrowings
- -
- -
- -
LT Finance Leases
1,078,512
1,090,768
1,195,929
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28,504
28,504
28,504
Market Capitalization
14,047,706
22,397,271
23,390,670

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
8,131,823
8,270,682
9,165,551
Cash, Cash Equivalents & STI
1,457,837
1,423,522
1,160,435
Accounts Receivable, Net
381,238
298,666
329,715
Inventories
5,654,063
5,962,666
6,377,955
Total Current Liabilities
3,767,066
3,680,853
4,316,823
Payables & Accruals
- -
- -
- -
ST Debt
799,440
808,283
1,350,244
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
24.5%
24.21%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
2,475.7%
27.1%
Sales/Revenue/Turnover
- -
33.17%
12.19%
Total Cash Common Dividend
- -
- -
-20%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,693,122
4,193,880
4,532,879
4,764,545
17,184,426
2025
4,319,434
4,475,202
- -
5,334,637
19,279,923
2026
4,954,727
5,168,029
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.87
10.72
18.06
8.85
47.5
2025
11.93
11.31
- -
19.61
60.37
2026
16.51
13.82
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5
2025
- -
- -
- -
- -
4
2026
- -
- -
- -
- -
- -

Company Description

CEO
Nicholas Jones
Full Time Employees
15,572
Sector
Retail trade
Industry
Specialty stores
Address
Sahid Sudirman Center Jakarta JK Indonesia 10220
IPO Date
Jul 5, 2018
Business
PT Map Aktif Adiperkasa Tbk (MAPA.JK) operates as a leading sporting goods retailer and brand commerce provider across Southeast Asia, focusing on sports, kids, leisure, and lifestyle segments; it retails sports footwear, apparel, golf equipment, kids' products including toys, rackets, watches, sunglasses, and accessories through over 1,800 stores and 30 e-commerce platforms in more than 100 cities across seven countries including Indonesia, the Philippines, Vietnam, Thailand, Singapore, and Malaysia. The company manages over 40 exclusive international brands and operates retail concepts such as Planet Sports Asia, Sports Station, Royal Sporting House, The Athlete's Foot, Planet Sports Kids, Golf House, Payless, Ogaan, and Kidz Station, alongside its proprietary Astec fitness and lifestyle brand launched in 2018. Founded in 2015 as a subsidiary of PT Mitra Adiperkasa Tbk and headquartered at Sahid Sudirman Center in Jakarta, Indonesia, it serves wholesale and retail customers through dedicated sales segments. Recent developments include winning multiple awards in 2024 such as Retail Expansion Leader, Retail of the Year from Disney Indonesia, ALDO Group Award for Best 360 Marketing, and Retail Asia Awards Footwear Retailer of the Year; expansions into Singapore and Malaysia in 2022; and a partnership with Foot Locker, Inc. as of 2025, amid ongoing growth under parent company PT Mitra Adiperkasa Tbk, which faced an acquisition by Singapore-based Pacific Universal Investments Pte Ltd in 2025.