Majestic Gold Corp.

Majestic Gold Corp.

0.06
EUR
+0.00
(-2.41%)
0.02EPS
10.97P/E
89.83MMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.05
0.03
0.03
0.03
0.03
0.03
0.03
0.05
0.04
0.06
0.05
0.07
0.09
0.1
Basic EPS, GAAP
- -
-0.01
-0.01
-0.01
- -
- -
0.01
0.01
- -
0.01
0.01
0.01
0.01
0.01
Free Cash Flow per Basic Share
-0.05
-0.01
-0.01
-0.01
- -
-0.01
- -
0.04
0.01
0.03
0.02
0.03
0.03
0.04
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.01
- -
Book Value per Share
0.09
0.07
0.06
0.06
0.05
0.05
0.06
0.07
0.08
0.08
0.1
0.1
0.14
0.14
Tangible Book Value per Share
0.09
0.07
0.06
0.06
0.05
0.05
0.06
0.07
0.08
0.08
0.1
0.1
0.14
0.13
Basic Weighted Avg Shares
675
840
840
840
840
888
964
1,048
1,046
1,043
1,043
1,043
1,043
1,044
Sales/Revenue/Turnover
32
26
24
23
28
29
33
52
38
63
55
71
89
99
Operating Margin (%)
13
-7.22
-23.89
-23.3
-7.85
22.42
31.39
45.9
46.85
43.73
34.05
38.75
38.56
42.98
Depreciation Expense
2
2
3
3
3
3
4
6
4
7
7
10
10
11
Net Income, GAAP
-2
-5
-6
-5
-3
2
8
9
5
11
8
10
7
7
Effective Tax Rate (%)
- -
- -
- -
- -
- -
37.49
20.41
36.8
42.97
34.65
37.08
31.45
42.95
46.16
Profit Margin (%)
-7.28
-20.63
-26.49
-21.49
-10.48
7.55
23.77
18.01
11.73
17.45
13.74
13.99
7.56
6.93
Working Capital
7
-1
-8
-14
-17
-26
-4
7
14
36
76
86
117
167
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11
11
Total Equity
74
80
72
63
58
41
67
90
93
109
152
160
242
296
Return on Invested Capital (%)
- -
- -
- -
- -
- -
6.03
11.41
16.66
7.12
15.9
8.03
11.01
8.11
7.45
Return on Capital (%)
- -
- -
- -
- -
- -
1.94
6.58
4.73
1.64
4.69
2.3
-0.32
-1.9
-2.37
Return on Common Equity (%)
-4.06
-8.13
-11.03
-9.7
-6.57
5.31
15.22
13.49
5.67
13.08
7.84
9.29
5.23
4.43

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
27
28
27
LT Borrowings
11
11
10
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,043
1,043
1,421
Market Capitalization
123
113
103

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
174
180
223
Cash, Cash Equivalents & STI
12
11
47
Accounts Receivable, Net
- -
- -
- -
Inventories
4
4
4
Total Current Liabilities
57
53
56
Payables & Accruals
27
22
25
ST Debt
27
28
27
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.37%
23.26%
51.32%
Free Cash Flow
32.81%
57.72%
8.35%
Net Income, GAAP
9.76%
12.21%
-32.07%
Sales/Revenue/Turnover
17.39%
15.99%
25.79%
Total Cash Common Dividend
- -
- -
7.98%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16
18
18
19
71
2025
19
23
21
26
89
2026
24
29
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -

Company Description

CEO
Stephen Patrick Kenwood
Full Time Employees
86
Sector
Non-energy minerals
Industry
Precious metals
Address
1688 152nd Street Surrey BC Canada V4A 4N2
IPO Date
Jun 18, 1987
Business
Majestic Gold Corp. (TSX-V: MJS) engages in the exploration, development and production of gold mining properties primarily in China. The company operates its flagship Songjiagou open-pit gold mine in Shandong Province, which accounts for approximately 25% of China's gold output; it explores for gold ores through additional projects including the Muping Gold Project and holds interests in properties in Australia and Canada. Majestic targets gold producers and investors in the basic materials sector, with operations centered in eastern China and corporate activities in Canada. Founded in 1986, the company maintains headquarters in Surrey, British Columbia. In November 2024, Majestic entered a Share Purchase and Capital Increase Agreement through its 70.5%-owned subsidiary Persistence Resources Group Ltd to acquire 52% of Yantai City Mujin Mining Company Limited, which controls the Muping Gold Project with indicated and inferred mineral resources of 3.9 million tonnes at 4.76 g/t gold, for RMB 81.9 million (CAD$15.8 million); in October 2025, Persistence completed a HK$472 million (CAD$85.2 million) private placement to fund potential gold mine acquisitions and related growth initiatives.

Company News

  • Majestic Gold Corp. Postpones Annual General Meeting

  • Concerned Shareholder of Majestic Gold Corp. Files Advance Notice of Nomination of Directors and Clarifies the Company's Omission in Its Press Releases Regarding the Private Placement and the Injunction

  • Majestic Gold Corp. Announces Outcome in Injunction Proceeding Regarding Private Placement Financing

  • Majestic Gold Corp. Receives Conditional Approval for Private Placement Financing

  • Majestic Gold Corp. Responds to Shareholder Requisition and Announces Date of Annual General Meeting

  • Concerned Shareholder of Majestic Gold Corp. Outlines Objection to Proposed Non-Brokered Private Placement and Requisitions Shareholder Meeting

  • Majestic Gold Announces Q1 2026 Results With Net Income Of US$7.0 Million And Cash Of US$171.6 Million

  • Majestic Gold Corp. Announces Non-Brokered Private Placement of up to CAD$50 Million

  • Majestic Gold Corp. Announces 2025 Annual Results

  • Majestic Gold Resumes Operations at its Mujin Gold Project

  • Majestic Gold Resumes Operations at its Songjiagou Underground Mine

  • Majestic Gold Resumes Operations at Songjiagou Open-Pit Mine

  • Majestic Gold Temporarily Suspends Operations

  • Majestic Gold Resumes Operations at the SJG Underground Mine

  • Majestic's HKEX-Listed Subsidiary Persistence Completes HK$472 Million Private Placement

  • Majestic Gold Announces Resumption of Operations at DGZ Mine

  • Majestic's HKEX-Listed Subsidiary Persistence Announces HK$472 Million Financing

  • Majestic Gold Corp. Declares Dividend

  • Majestic Gold Corp. Reports Suspension of DGZ Mine

  • Majestic Gold Corp. Grants Stock Options