Masterflex SE

Masterflex SE

13.35
EUR
0.00
(0.00%)
0.95EPS
15.60P/E
142.35MMarket Cap
Nov 04Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.53
6.98
7.34
7.61
7.92
8.03
8.31
7.47
8.22
10.43
10.51
10.2
10.66
10.8
Basic EPS, GAAP
0.29
0.34
0.22
0.34
0.46
0.35
0.26
0.08
0.34
0.81
0.83
0.86
0.91
0.95
Free Cash Flow per Basic Share
0.47
0.34
-0.08
-0.3
0.39
-0.05
0.36
0.96
0.35
0.44
0.76
1.06
1.53
1.5
Dividend per Share
- -
- -
- -
- -
- -
- -
0.07
0.07
0.08
0.12
0.21
0.25
0.28
- -
Book Value per Share
2.35
2.69
2.98
3.32
3.92
4.23
4.43
4.26
4.64
5.37
5.95
6.57
7.14
7.45
Tangible Book Value per Share
1.86
2.22
2.53
2.81
2.76
2.93
3.07
2.88
3.28
3.99
4.56
5.19
5.76
6.1
Basic Weighted Avg Shares
9
9
9
9
9
10
10
10
10
10
10
10
10
10
Sales/Revenue/Turnover
58
62
64
66
75
77
80
72
79
100
101
98
103
103
Operating Margin (%)
10.58
10.11
6.73
8.97
8.82
7.92
5.77
3.41
6.01
11.22
11.86
12.34
13.39
13.75
Depreciation Expense
3
3
3
3
3
3
5
5
5
5
5
5
6
6
Net Income, GAAP
3
3
2
3
4
3
3
1
3
8
8
8
9
9
Effective Tax Rate (%)
36.81
37.77
41.84
25.27
19.46
35.07
24.92
43.79
28.08
27.57
27.89
26.12
30.08
28.06
Profit Margin (%)
4.48
4.87
3.04
4.4
5.77
4.37
3.17
1.1
4.15
7.76
7.9
8.39
8.49
8.78
Working Capital
12
11
10
16
13
16
23
23
25
29
13
34
35
38
LT Debt
18
15
11
21
18
19
26
25
23
24
3
19
14
- -
Total Equity
21
24
26
29
37
40
42
41
45
52
58
64
69
72
Return on Invested Capital (%)
8.89
8.9
6.36
7.21
9.15
6.07
4.95
1.99
5.22
10.97
10.64
10.56
11.29
14.65
Return on Capital (%)
7.88
8.5
5.89
8.16
9.19
6.5
5.18
1.84
5.49
10.95
11.02
11.06
11.31
14.37
Return on Common Equity (%)
13.38
13.85
7.87
10.63
12.91
8.6
6.08
1.9
7.66
16.16
14.69
13.67
13.22
13.35

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
- -
- -
LT Borrowings
11
- -
- -
LT Finance Leases
3
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
134
132
142

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
45
50
48
Cash, Cash Equivalents & STI
12
12
10
Accounts Receivable, Net
11
15
15
Inventories
20
21
22
Total Current Liabilities
10
11
11
Payables & Accruals
- -
- -
- -
ST Debt
2
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.52%
10.85%
8.54%
Free Cash Flow
-58.64%
23.89%
45.25%
Net Income, GAAP
44.46%
92.49%
5.87%
Sales/Revenue/Turnover
5.21%
7.85%
4.6%
Total Cash Common Dividend
- -
33.11%
8.37%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26
25
25
21
98
2025
28
26
26
23
103
2026
27
27
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.3
0.2
0.24
0.12
0.86
2025
0.32
0.19
0.3
0.1
0.91
2026
0.33
0.22
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.25
2025
- -
- -
- -
- -
0.28
2026
- -
- -
- -
- -
- -

Company Description

CEO
Andreas Bastin
Full Time Employees
605
Sector
Producer manufacturing
Industry
Miscellaneous manufacturing
Address
Willy-Brandt-Allee 300 Gelsenkirchen NW Germany 45891
IPO Date
Dec 1, 2010
Business
Masterflex SE develops, manufactures, and markets high-tech hoses and connecting systems made of high-performance plastics and fabrics for demanding applications in industries including aerospace, medical technology, mechanical and plant engineering, chemicals, food and pharmaceuticals, automotive, construction, mining, and HVAC. The company offers a broad portfolio under its core brands: spiral, clip, film, monolayer, multilayer, co-extruded, and micro-extruded hoses along with connectors, clamps, manifolds, distributors, drip chambers, and separating membranes for medical technology, life sciences, renewable energy, aviation, automotive, and e-mobility under the Masterflex brand; special hoses, bellows, and molded parts for aerospace, special vehicles, and mechanical engineering under Matzen & Timm; extruded tubes and profiles under Novoplast Schlauchtechnik; injection-molded parts and assembled modules for medical technology, cosmetics, and food industries under Fleima-Plastic; and hoses for heating, ventilation, and air conditioning under Masterduct. With 14 operating subsidiaries across Europe, America, and Asia, Masterflex SE serves machine builders, OEMs, plant engineers, and end-users worldwide, providing engineering services, custom development, and digital solutions like AMPIUS lifecycle tracking hoses; founded in 1987, the company maintains its headquarters in Gelsenkirchen, Germany. Recent developments include construction of a new EUR 3 million aviation components plant in Morocco's MIDPARC free trade zone under Matzen & Timm, set to commence operations in 2026 and double aviation sales; a landmark multi-year engineering and framework agreement with an international customer valued at up to EUR 5 million annually from 2026 and EUR 10 million at full capacity by 2027, expanding into new materials and assembly technologies in LIFE & TECH segments; and record financial results for the first half and nine months of 2025 with improved operating EBIT margins under the HERO@ZERO circular economy strategy targeting full implementation by 2035.