Pharos Energy PLC

Pharos Energy PLC

0.37
EUR
+0.02
(+4.52%)
127.55MMarket Cap
Mar 17Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.85
1.36
0.65
0.47
0.47
0.53
0.53
0.36
0.31
0.45
0.39
0.33
0.28
- -
Basic EPS, GAAP
0.32
0.04
-0.1
-0.01
-0.48
0.08
-0.07
-0.55
-0.01
0.06
-0.11
0.06
-0.02
- -
Free Cash Flow per Basic Share
0.66
0.27
-0.02
0.03
0.07
0.11
0.03
0.04
-0.07
0.05
0.05
0.07
0.08
- -
Dividend per Share
0.64
0.36
0.16
0.05
0.06
0.07
0.08
- -
- -
- -
0.01
0.01
0.02
- -
Book Value per Share
3.26
2.94
2.62
1.97
1.45
1.51
1.28
0.74
0.77
0.77
0.65
0.72
0.69
0.68
Tangible Book Value per Share
3.26
2.94
2.62
1.97
1.45
1.51
1.28
0.74
0.77
0.77
0.65
0.72
0.69
0.61
Basic Weighted Avg Shares
328
329
329
329
330
330
361
395
438
439
427
417
413
414
Sales/Revenue/Turnover
608
448
215
155
156
175
190
142
134
199
168
136
115
- -
Operating Margin (%)
70.02
65.28
17.5
13.71
14.66
24.04
20.03
2.46
4.7
36.31
28.17
28.09
7.85
- -
Depreciation Expense
45
50
99
65
57
52
76
65
51
55
56
47
47
- -
Net Income, GAAP
104
14
-34
-4
-157
28
-24
-216
-5
24
-49
24
-7
- -
Effective Tax Rate (%)
68.77
90.83
512.2
119.18
122.03
69.91
326.5
- -
112.18
69.73
- -
61.12
201.54
- -
Profit Margin (%)
17.12
3.12
-15.74
-2.72
-100.7
15.82
-12.92
-151.97
-3.5
12.26
-29.06
17.35
-5.76
- -
Working Capital
233
158
135
143
133
236
46
10
52
56
52
56
50
41
LT Debt
- -
- -
- -
- -
- -
96
78
41
47
35
11
- -
- -
- -
Total Equity
1,081
975
893
671
495
501
510
294
304
331
275
296
284
281
Return on Invested Capital (%)
8.89
1.34
-0.87
-0.57
-0.85
4.36
-14.04
- -
-1.58
7.57
- -
8.02
-3
- -
Return on Capital (%)
9.11
1.38
-4.33
-0.59
-27.05
5.19
-8.38
- -
-1.44
6.73
- -
8.13
-3.08
- -
Return on Common Equity (%)
9.22
1.36
-3.62
-0.54
-26.99
5.57
-4.85
-53.69
-1.57
7.69
-16.11
8.27
-2.28
- -

Capital Structure

USD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
412
414
414
Market Capitalization
129
101
146

Working Capital

USD

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
80
66
74
Cash, Cash Equivalents & STI
23
35
45
Accounts Receivable, Net
53
15
23
Inventories
4
6
3
Total Current Liabilities
15
16
34
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-9.15%
-0.21%
-3.99%
Free Cash Flow
-49.69%
-82.14%
5.63%
Net Income, GAAP
273.91%
-258.66%
-127.97%
Sales/Revenue/Turnover
-3.92%
-1.5%
-15.74%
Total Cash Common Dividend
- -
- -
10.17%

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
136
2025
- -
- -
115
2026
- -
- -
- -

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.06
2025
- -
- -
-0.02
2026
- -
- -
- -

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.01
2025
- -
- -
0.02
2026
- -
- -
- -

Company Description

CEO
Katherine Louise Margiad Roe
Full Time Employees
32
Sector
Energy minerals
Industry
Oil & gas production
Address
Eastcastle House London GL United Kingdom W1W 8DH
IPO Date
May 29, 1997
Business
Pharos Energy plc is an independent oil and gas exploration and production company headquartered in London, United Kingdom, founded in 1997. The company operates primarily in Vietnam and Egypt, where it holds a portfolio of production, development, and exploration assets. Key assets include interests in the Te Giac Trang (TGT) and Ca Ngu Vang (CNV) oil fields in Vietnam, as well as a 45% working interest in the El Fayum Concession and the North Beni Suef (NBS) Concession in Egypt. Pharos Energy focuses on upstream hydrocarbon activities, encompassing oil and gas production, exploration, and development projects, targeting sustainable growth and cash flow generation. Pharos Energy's main products and services include oil and gas exploration, production from producing fields, development of exploration blocks, and associated reservoir management. In Vietnam, the company’s production centers on the CNV and TGT fields with recent five-year license extensions increasing reserves by approximately 10%. In Egypt, production is derived from the El Fayum concession, comprising multiple oil fields, and exploration continues in the NBS concession adjacent to El Fayum. The company also engages in seismic data acquisition and processing, appraisal drilling, and reserve growth initiatives in both regions. Recent major company developments include repayment of all outstanding debt by September 2024, resulting in a transformed, debt-free balance sheet that supports active drilling and development programs. Pharos extended licenses for its Vietnamese assets, unlocking growth potential with increased reserves and refining its development strategy with plans for infill drilling and exploration. In Egypt, it signed a memorandum of understanding with the Egyptian General Petroleum Corporation (EGPC) in early 2025 to advance concession consolidation and development plans, progressing exploration and appraisal activities such as the El Fayum two-well drilling program. The company also pursued a two-year exploration phase extension for Blocks 125 and 126 in Vietnam and continued efforts to secure a farm-out partner for these blocks. Pharos Energy targets middle-market upstream investors with a focus on Asia and the Middle East and North Africa (MENA) regions, leveraging low breakeven production and disciplined capital allocation to deliver shareholder returns. As of 2024-2025, it reports approximately 5,800 barrels of oil equivalent per day production, with a revenue around $134 million and a workforce of about 36 employees, emphasizing operational efficiency and sustainable growth. Pharos Energy plc combines a stable production base with a development-focused growth strategy supported by recent financial and operational milestones, positioning itself as a growth-driven, debt-free independent energy company with a strategic footprint in Vietnam and Egypt.

Company News

  • Pharos Energy PLC (OTCMKTS:SOCLF) Shares Shorted: Short Interest Up 92.3% in September

  • Ratio makes improved bid for Pharos Energy

  • Israel's Ratio Petroleum sweetens Pharos Energy offer, outbidding Serica

  • Israel-based Ratio Petroleum to acquire Pharos Energy

  • Pharos Energy (OTCMKTS:SOCLF) & Kosmos Energy (NYSE:KOS) Head-To-Head Survey

  • Head to Head Comparison: Inpex (OTCMKTS:IPXHY) & Pharos Energy (OTCMKTS:SOCLF)

  • Pharos Energy plc (SOCLF) Q2 2025 Earnings Call Transcript