Comer Industries SpA

Comer Industries SpA

44.20
EUR
-0.50
(-1.12%)
1.32BMarket Cap
Mar 23Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
16.24
15.06
16.96
18.79
19.82
19.41
20.86
43.15
42.69
32.8
31.22
- -
Basic EPS, GAAP
0.65
0.33
0.56
0.78
0.91
1.07
1.37
3.16
3.28
2.34
2.14
- -
Free Cash Flow per Basic Share
0.05
0.59
1.02
0.32
0.74
1.79
1.67
2.1
5.69
1.86
2.65
- -
Dividend per Share
0.25
0.25
2.26
0.17
0.6
0.35
0.36
0.5
0.75
1.25
0.8
- -
Book Value per Share
5.63
3.53
3.78
4.41
6.33
7.02
12.05
15.48
17.7
18.99
19.62
19.32
Tangible Book Value per Share
5.43
3.3
3.54
4.17
6.13
6.85
-0.92
3.02
4.26
6.11
7.31
6.59
Basic Weighted Avg Shares
20
20
20
20
20
20
29
29
29
29
29
29
Sales/Revenue/Turnover
328
304
342
379
405
396
598
1,238
1,224
942
894
- -
Operating Margin (%)
3.04
3.17
4.97
6.59
6.82
7.69
9.53
10.45
12.01
10.65
10.35
- -
Depreciation Expense
11
12
12
13
14
14
16
52
61
58
55
- -
Net Income, GAAP
13
7
11
16
19
22
39
91
94
67
61
- -
Effective Tax Rate (%)
18.3
36.08
31.03
31.14
27.83
25.96
28.1
27.39
27.2
27.53
26.22
- -
Profit Margin (%)
3.97
2.19
3.32
4.15
4.57
5.49
6.59
7.33
7.68
7.13
6.86
- -
Working Capital
74
25
62
69
80
88
190
290
175
189
223
274
LT Debt
17
12
38
31
4
- -
178
191
65
75
108
152
Total Equity
114
71
76
89
129
143
346
444
508
544
562
626
Return on Invested Capital (%)
- -
4.8
9.9
12.33
13.82
14.79
11.27
14.56
15.79
11.15
9.25
- -
Return on Capital (%)
- -
5.57
10.4
12.12
13.47
14.82
11.44
15.65
16.32
12.06
9.35
- -
Return on Common Equity (%)
- -
7.2
15.4
19.03
16.97
15.97
16.13
22.98
19.77
12.78
11.08
- -

Capital Structure

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
65
108
106
LT Borrowings
62
88
134
LT Finance Leases
- -
19
18
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
844
1,294
1,317

Working Capital

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
486
603
712
Cash, Cash Equivalents & STI
93
187
133
Accounts Receivable, Net
188
190
295
Inventories
186
196
246
Total Current Liabilities
315
380
438
Payables & Accruals
- -
- -
- -
ST Debt
65
108
106
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.68%
38.85%
3.22%
Free Cash Flow
159.09%
40.48%
42.35%
Net Income, GAAP
27.3%
35.51%
-8.85%
Sales/Revenue/Turnover
14.94%
25.72%
-5.17%
Total Cash Common Dividend
- -
32.77%
-36.06%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
942
2025
- -
- -
894
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2.34
2025
- -
- -
2.14
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.25
2025
- -
- -
0.8
2026
- -
- -
- -

Company Description

CEO
Matteo Storchi
Full Time Employees
3,226
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Via Magellano, 27 Reggiolo RE Italy 42046
IPO Date
Mar 13, 2019
Business
Comer Industries S.p.A. (COM.MI) designs, manufactures and markets advanced engineering systems and mechatronic solutions for power transmission, serving major manufacturers of agricultural machinery, construction equipment, industrial vehicles, renewable energy applications and off-highway vehicles worldwide; core products include gearboxes, planetary drives, axles, PTO drive shafts, clutches, tractor attachment systems, hydrostatic traction drives, fan clutches, driveshafts, powertrain systems, electric motors, hydraulic motors, piston pumps, swing units, control valves and related services. The company operates through brands such as Comer Industries, e-comer, Walterscheid, Walterscheid Services, Mechanics drive shafts and Rockford Clutch, with production facilities across Italy, Germany, the United States, China, India, Brazil, Thailand and Japan; it targets OEMs in agriculture, construction, forestry, energy and electrification segments. Founded in 1970 and headquartered in Reggiolo, Reggio Emilia, Italy, Comer Industries employs around 4,000 people and generates over 90% of revenues outside Italy. In January 2023, the company acquires Benevelli Electric Powertrain Solutions and Sitem Motori Elettrici business units for an enterprise value of 54 million euros, merging them into e-comer S.r.l. to enter electric vehicle motors and transmissions; it completes the translisting from Euronext Growth Milan to Euronext Milan in July 2023 to enhance market visibility. In 2021, Comer Industries acquires Walterscheid Powertrain Group (WPG) from One Equity Partners for 203 million euros equity value, doubling revenues and adding propulsion expertise. In 2025, it announces the acquisition of a 70% stake in Nabtesco Corporation's Hydraulic Equipment Business for approximately 85 million euros, adding hydraulic pumps, valves and units to complete its mechanical-electric-hydraulic portfolio with pro-forma 2024 revenues of 1.215 billion euros.