Miraculum S.A.

Miraculum S.A.

GGPW:MIR
0.56
PLN
+0.00
(+0.36%)
-0.02EPS
26.13MMarket Cap
Dec 02Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.86
4.55
2.75
2.56
1.24
0.84
0.66
0.72
0.93
1.14
1.18
1.03
1.13
1.14
Basic EPS, GAAP
-1.14
-0.16
-0.55
-1.23
-0.69
-0.15
-0.07
-0.14
-0.11
-0.06
-0.04
-0.08
-0.03
-0.02
Free Cash Flow per Basic Share
-0.54
-0.21
-0.24
-0.26
-0.89
-0.18
-0.17
-0.09
-0.12
-0.03
-0.01
-0.02
0.03
0.04
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.88
1.62
1.23
0.38
0.62
0.69
0.65
0.58
0.57
0.58
0.52
0.61
0.58
0.58
Tangible Book Value per Share
-2.49
-0.92
-1.98
-2.12
-0.87
-0.34
-0.35
-0.37
-0.32
-0.3
-0.29
-0.1
-0.13
-0.12
Basic Weighted Avg Shares
4
8
11
13
16
26
33
34
36
38
40
46
48
48
Sales/Revenue/Turnover
36
35
29
32
20
22
22
24
34
43
47
48
54
54
Operating Margin (%)
0.66
5.92
-17.52
-33.43
-41
-18.82
-26.86
-13.33
-8.5
-2.11
0.53
-3.34
0.09
0.26
Depreciation Expense
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Net Income, GAAP
-4
-1
-6
-15
-11
-4
-2
-5
-4
-2
-2
-4
-1
-1
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-11.59
-3.46
-20.05
-47.99
-55.37
-18.23
-10.42
-19.02
-12.2
-5.68
-3.48
-7.58
-2.74
-2.01
Working Capital
-14
-12
-3
-13
-8
-1
4
-3
5
4
-12
5
4
7
LT Debt
1
13
20
15
10
10
20
13
18
17
2
10
10
13
Total Equity
18
16
13
5
14
22
22
20
21
22
22
29
27
28
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-30.3
-7.06
-40.31
-164.78
-114.1
-22.02
-10.23
-21.9
-19.58
-11.3
-7.49
-14.28
-5.24
-3.85

Capital Structure

PLN

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3
- -
1
LT Borrowings
8
11
12
LT Finance Leases
2
- -
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
48
48
Market Capitalization
30
32
26

Working Capital

PLN

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
18
18
19
Cash, Cash Equivalents & STI
- -
1
1
Accounts Receivable, Net
2
4
4
Inventories
14
14
14
Total Current Liabilities
14
11
12
Payables & Accruals
- -
- -
- -
ST Debt
3
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

PLN

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.36%
6.79%
-5.11%
Free Cash Flow
3.37%
-48.72%
-234.34%
Net Income, GAAP
10.65%
-4.82%
-59.14%
Sales/Revenue/Turnover
8.13%
17.87%
12.96%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13
13
10
12
48
2025
15
13
11
15
54
2026
15
13
- -
- -
- -

Quarterly Earnings Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
-0.01
-0.04
-0.03
-0.08
2025
0.01
-0.01
-0.01
-0.02
-0.03
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Marek Kamola
Full Time Employees
47
Sector
Retail trade
Industry
Specialty stores
Address
Wschodu Slonca 8 Warsaw MZ Poland 02-226
IPO Date
Feb 13, 2007
Business
Miraculum S.A. (WSE: MIR) manufactures, distributes and markets a broad portfolio of cosmetics and personal care products primarily for women and men in Poland and internationally across approximately 20 countries including Russia, Ukraine, Lithuania, Belarus, the United States and Germany; its core offerings encompass face and body care cosmetics such as creams, toners, milks, masks, hand creams and body lotions; sun protection products; perfumes; depilatory preparations; shaving and deodorant solutions; hair care items; skin care for teenagers; makeup products; and supplementary cosmetics, all provided under iconic brands including Miraculum, Pani Walewska, Gracja, JOKO, Lider, Wars, Paloma, Tanita, Chopin, Być Może, Brutal and Ancient. The company, founded in 1924 in Kraków by Dr. Leon Luser as one of Poland's pioneering cosmetic firms alongside Max Factor and Helena Rubinstein, is headquartered in Warsaw at Wschodu Słońca 8 and has been listed on the Warsaw Stock Exchange for several years, emphasizing innovative formulas developed in its in-house laboratories with pioneering applications of ceramides, algae, fruit acids, liquid crystal structures, Bioxilift and Liftline technologies, as well as the first Polish liquid shampoo Finezja. Miraculum S.A. operates in the consumer staples sector with a focus on personal care product manufacturing, wholesale, retail and export sales, targeting diverse customer needs across skincare, perfumery, depilation, shaving and makeup categories while prioritizing quality, ecological respect, natural extracts and effectiveness for all ages, genders and skin types; in recent developments, Rubid Fund Management Sp. z o.o. acquired a 9.9% stake from Rubicon Partners for PLN 2.4 million, reflecting ongoing ownership changes in its capital structure.