Prospera Energy Inc.

Prospera Energy Inc.

GXRFF
Prospera Energy Inc.US flagOther OTC
0.03
USD
- -
- -
18.11MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.19
0.39
0.18
0.1
0.07
0.08
0.14
0.05
0.04
0.08
0.04
0.04
0.04
0.04
Basic EPS, GAAP
-0.05
0.02
-0.21
-0.09
-0.08
-0.18
- -
-0.18
0.04
- -
-0.01
-0.01
-0.03
-0.03
Free Cash Flow per Basic Share
-0.19
-0.42
0.05
-0.02
-0.01
0.02
0.02
0.01
-0.06
0.03
- -
-0.01
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-1.02
0.06
-0.14
-0.18
-0.21
-0.29
-0.2
-0.35
-0.18
-0.08
-0.01
-0.02
-0.04
-0.04
Tangible Book Value per Share
0.29
0.29
0.08
-0.01
-0.07
-0.19
-0.13
-0.29
-0.13
-0.04
- -
- -
-0.02
-0.02
Basic Weighted Avg Shares
9
12
14
19
24
38
55
65
98
170
358
425
443
455
Sales/Revenue/Turnover
2
5
2
2
2
3
8
3
4
14
13
18
19
19
Operating Margin (%)
-47.29
-13.64
-90.27
-53.79
-38.49
-55.2
-10.07
-83.47
-89.75
-2.71
-30.84
-10.51
-23.08
-26.16
Depreciation Expense
1
2
2
1
1
5
2
1
1
2
3
4
4
4
Net Income, GAAP
- -
- -
-3
-2
-2
-7
- -
-12
4
- -
-5
-4
-11
-12
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-24.25
6.03
-118.67
-92.26
-110.39
-223.67
-1.18
-358.06
98.62
-1.51
-39.23
-23.64
-59.13
-63.24
Working Capital
-1
-5
-6
-6
-7
-8
-7
-9
-7
-17
-17
-18
-40
-39
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
7
4
9
16
5
3
Total Equity
3
3
1
- -
-2
-7
-7
-19
-13
-6
1
-2
-11
-8
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-30.31
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3
25
27
LT Borrowings
24
5
3
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
462
463
552
Market Capitalization
19
15
16

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
4
3
3
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
2
2
Inventories
1
1
1
Total Current Liabilities
21
43
43
Payables & Accruals
17
17
15
ST Debt
3
25
27
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
158.65%
-7.19%
431.97%
Free Cash Flow
-234.99%
-368.2%
-163.07%
Net Income, GAAP
1,479.07%
453.94%
164.24%
Sales/Revenue/Turnover
43.2%
57.57%
5.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4
5
5
4
18
2025
5
5
5
4
19
2026
5
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.01
2025
- -
- -
- -
- -
-0.03
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Shubham Garg
Full Time Employees
23
Sector
Energy
Industry
Oil & Gas Exploration & Production
Address
1300 – 8th Street SW Calgary AB Canada T2R 1B2
IPO Date
Aug 24, 2018
Business
Prospera Energy Inc. is a publicly traded Canadian energy company specializing in the exploration, development, and production of crude oil and natural gas from conventional reservoirs in Western Canada. The company focuses on optimizing hydrocarbon recovery from legacy fields through environmentally safe reservoir development methods, including waterflood optimization, producer-to-injector conversions, recompletions, acid fracking, polymer floods, and enhanced oil recovery techniques such as hot water, steam, and polymer injection; its principal properties include the 100% working interest Cuthbert property in Saskatchewan with Bakken and Sparky oil zones, the 100% working interest Luseland property representing 70% of the company's original oil in place with multi-zone Bakken and Waseca targets, the 86% working interest Hearts Hill property with Basal Mannville oil, Viking and Colony gas, and the 100% working interest Brooks property with Mannville Dina waterfloods producing low-decline 28-degree API oil plus 90% working interest Banff wells producing 31-degree API oil. Headquartered in Calgary, Alberta, and founded in 2003 as Georox Resources Inc. before changing its name to Prospera Energy Inc. in June 2018, the company operates primarily in Saskatchewan and Alberta, targeting heavy oil production with listings on the TSX Venture Exchange (PEI) and U.S. OTC (GXRFF). Recent developments include the completion of major pipeline replacements and infrastructure upgrades at Cuthbert in November 2025 to boost waterflood injection capacity by 2,500-3,500 cubic meters per day and add 150 barrels of oil per day, securing $3 million in insider-backed convertible debenture financing in May 2025 for capital programs, acquiring an additional 10% working interest in Hearts Hill, Luseland, and Cuthbert properties in September 2024 for $1.8 million in cash, equity, and debt forgiveness, entering an agreement in March 2025 to acquire White Tundra Petroleum's assets near Loyalist and Hanna, Alberta, for shares and debt assumption pending production milestones and TSXV approval, launching a 42-well reactivation program for the 2025/2026 winter season, advancing a polymer flood pilot, and reporting a $5 million increase in proved developed producing reserves to $33 million in Q1 2025.

Company News

APIChat
  • Prospera Energy Announces Q1 2026 Financial Results

  • Prospera Announces Operations Update and May Conference Call

  • Prospera Energy Reports 2025 Year-End Audited Financials and Reserves

  • Letter to Prospera Shareholders: Eighteen Months of Transformational Execution

  • Prospera Energy Announces Slate of Industry Presentations and Conferences

  • Prospera Energy Announces 8 Year Production High in Its Luseland Field

  • Prospera Energy Announces Successful Closing of Private Placement

  • Prospera Energy Highlights Industry Recognition and Consolidation of Core Saskatchewan Properties

  • Prospera Energy Announces Operations and Financing Update

  • Prospera Announces Comprehensive Operations Update and $3.0 Million Non-Brokered Equity Financing to Advance Core Heavy-Oil Strategy

  • Prospera Announces Financing Update

  • Prospera Energy Announces Q3 2025 Financial Results and Live Conference Call

  • Prospera Announces Financing Update

  • Prospera Energy Launches Key Infrastructure Upgrades to Unlock Next Phase of Production Growth

  • Prospera Energy Announces Operations Update, Closing of White Tundra Petroleum Acquisition, and Signing of Joint Venture Partnership

  • Prospera Energy Inc. Provides Operations Update

  • Prospera Energy Announces Operations Update

  • Prospera Energy Inc. (GXRFF) Q1 2025 Earnings Call Transcript

  • Prospera Energy Announces 2024 Financial Results

  • Prospera Energy Announces Monthly Operations Update