The Hachijuni Bank, Ltd.

The Hachijuni Bank, Ltd.

HACBF
The Hachijuni Bank, Ltd.US flagOther OTC
6.13
USD
- -
- -
2.79BMarket Cap
The Hachijuni Bank, Ltd.
HACBF
(Other OTC)

Recent

price

6.13

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
283.77
292.81
292.27
304.72
305.3
311.78
371.23
326.27
285.61
294.11
285.55
288.84
360.83
345.97
425.04
531.05
178.03
Revenue per Share
38.82
33.97
43.61
52.38
54.1
59.86
51.93
51
45.18
44.8
45.73
54.46
49.9
76.37
101.23
141.18
21.98
Basic EPS, GAAP
410.49
494.42
769.29
458.28
164.33
172.43
536.87
968.3
1,833.08
-281.2
2,789.83
1,654.67
-1,216.8
937.29
-1,349.15
-963.03
- -
Free Cash Flow per Basic Share
6.52
8
7.51
11.5
11.03
15.91
15
14
13.06
14.06
14
14
20.12
19.83
27.33
49.25
- -
Dividend per Share
705.51
744.65
785.36
828.82
873.27
914.53
946.73
983.78
1,033.33
1,074.7
1,113.63
1,153.2
1,181.28
1,233.46
1,333.68
1,474.06
1,269.39
Book Value per Share
882.41
954.36
1,099.44
1,163.24
1,366.28
1,349.81
1,457.18
1,522.83
1,526.73
1,508.59
1,848.75
1,854.59
1,884.62
2,294.57
2,032.91
2,517.33
2,238.95
Tangible Book Value per Share
521
511
508
506
503
504
507
507
498
493
489
490
484
485
474
457
482
Basic Weighted Avg Shares
147,731
149,641
148,445
154,263
153,420
157,155
188,097
165,310
142,188
144,930
139,774
141,428
174,507
167,937
201,464
242,887
85,760
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
5,441
5,610
5,567
5,556
5,653
5,558
6,169
6,161
5,959
5,842
5,847
5,560
5,543
5,965
6,186
6,088
- -
Depreciation Expense
20,210
17,359
22,151
26,519
27,185
30,171
26,312
25,840
22,492
22,077
22,384
26,667
24,135
37,071
47,982
64,572
10,586
Net Income, GAAP
41.64
41.25
37.5
37.1
37.36
34.25
29.85
31.02
29.7
28.99
29.2
29.44
30.31
27.13
25.85
18.97
37.64
Effective Tax Rate (%)
13.68
11.6
14.92
17.19
17.72
19.2
13.99
15.63
15.82
15.23
16.01
18.86
13.83
22.07
23.82
26.59
12.34
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
25,713
149,179
190,997
140,841
96,612
212,169
238,207
443,483
1,627,891
1,631,929
2,315,863
3,592,855
3,052,603
3,286,003
2,176,443
2,017,837
2,571,385
LT Debt
465,045
492,642
563,237
594,050
692,207
686,157
743,553
777,066
765,508
748,429
909,692
912,696
915,951
1,118,274
967,657
1,156,163
1,082,847
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
5.57
4.64
5.68
6.48
6.33
6.71
5.59
5.28
4.44
4.23
4.17
4.81
4.25
6.34
7.8
9.89
1.76
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
482
- -
477
Market Capitalization
316,213
489,327
436,927

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
3,717,670
- -
2,985,148
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.95%
5.76%
19.48%
Free Cash Flow
-148.37%
-132.46%
-31.12%
Net Income, GAAP
9.93%
25.45%
34.58%
Sales/Revenue/Turnover
5.33%
12.27%
20.56%
Total Cash Common Dividend
13.46%
29.88%
73.9%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38,692
43,485
42,491
43,269
167,937
2025
- -
- -
- -
- -
201,464
2026
- -
- -
- -
- -
242,887

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54.4
- -
- -
- -
76.37
2025
- -
- -
- -
- -
101.23
2026
- -
- -
- -
- -
141.18

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
19.83
2025
- -
- -
- -
- -
27.33
2026
- -
- -
- -
- -
49.25
Business
The Hachijuni Bank, Ltd. is a regional financial institution headquartered in Nagano, Japan, founded in 1877, providing a comprehensive range of banking products and services primarily in the Shinshu region and broader Japan. Its core offerings include various deposit products such as foreign currency deposits, structured deposits, time deposits, savings and fixed deposits; an array of loan services including housing loans, car loans, education loans, remodeling loans, medical loans, overdraft facilities, business loans, founding support loans, and specialized Hachini free loans; as well as public and private placement bonds. The bank also markets insurance products encompassing life, medical, education, and fire insurance. Additionally, it offers financial services including credit and debit card issuance, pension plans, investment trusts, inheritance services, internet and mobile banking platforms, pension consultations, foreign currency reserves, payment collection and expense settlement services, alongside management and business support services. It further engages in financial products brokerage and trust-related information services. Significantly, The Hachijuni Bank has recently embarked on a major strategic initiative culminating in a planned full merger with its wholly owned subsidiary, Nagano Bank, scheduled for January 1, 2026, contingent on regulatory approval. This merger, forming the Hachijuni Nagano Bank, is part of the bank's Vision 21 long-term growth strategy to expand service offerings, geographic reach, and human capital diversity, thereby strengthening its market position and fostering sustainable growth. The bank also announced the Mt. Fuji-Alps Alliance in March 2025, a strategic wide-area alliance extending beyond Nagano Prefecture aimed at enhancing support for clients' growth activities such as business succession and mergers and acquisitions. Moreover, the bank continues to implement initiatives to increase assets under custody, promote structured financing, consolidate branch networks, standardize systems, and expand its operational footprint including preliminary steps toward overseas business development. The Hachijuni Bank operates in the regional banking sector with a business model centered on serving retail and corporate customers, including small and medium-sized enterprises, through a blend of traditional banking products and innovative collaborative efforts with FinTech firms and strategic partnerships. These partnerships have enabled expanded access to credit products, growth in international trade financing, and enhanced digital banking capabilities. The bank reported a substantial increase in profit in the fiscal year 2024, driven by expanded interest and service income despite rising expenses from wage and system investments. It maintains strong asset quality and a solid capital base with credit ratings reflective of its prudent risk management and operational resilience. The bank’s integrated approach supports local economic development while pursuing strategic growth and diversification initiatives to meet evolving market demands.