Nippon Thompson Co., Ltd.

Nippon Thompson Co., Ltd.

7.94
EUR
-0.45
(-5.42%)
Nov 11Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
539.82
617.14
602.13
612.26
768.26
804.25
660.93
621.91
877.7
958.77
778.46
787.97
906.35
- -
Basic EPS, GAAP
7.81
40.7
21.64
-4.04
23.34
51.94
-2.58
3.02
58.26
104.91
37.81
8.1
58.51
- -
Free Cash Flow per Basic Share
105.31
78.53
-28.7
10.9
60.66
4.62
-121.53
35.78
116.85
57.08
-106
40.83
86.15
- -
Dividend per Share
9.09
10.07
12.59
13.06
13.01
14.07
15.03
9.12
10.22
16.22
19.97
19.23
23.94
- -
Book Value per Share
764.17
837.17
801.82
810.5
829.32
838.8
798.67
838.51
900.58
1,004.96
1,105.97
1,100.43
1,192.03
- -
Tangible Book Value per Share
755.88
819.07
774.54
763.55
787.98
802.99
769.38
814.49
885.19
990.15
1,082.01
1,072.23
1,163.43
- -
Basic Weighted Avg Shares
73
73
73
72
72
72
72
71
71
71
71
69
70
70
Sales/Revenue/Turnover
39,259
44,972
43,664
44,130
55,228
57,570
47,457
44,342
62,284
68,260
55,048
54,384
63,031
- -
Operating Margin (%)
-0.64
8.62
6.91
2.6
4.8
8.48
2.83
-1.26
9.47
13.86
5.75
2.16
6.51
- -
Depreciation Expense
2,636
2,584
2,272
2,596
3,094
3,297
3,800
3,833
3,885
3,423
3,325
3,240
3,217
- -
Net Income, GAAP
568
2,966
1,569
-291
1,678
3,718
-185
215
4,134
7,469
2,674
559
4,069
- -
Effective Tax Rate (%)
19.18
39.27
42.88
130.83
32.74
26.84
116.58
- -
30.93
28.79
46.86
71.16
14.37
- -
Profit Margin (%)
1.45
6.6
3.59
-0.66
3.04
6.46
-0.39
0.48
6.64
10.94
4.86
1.03
6.46
- -
Working Capital
44,866
46,154
36,508
41,768
41,719
41,481
43,186
33,509
45,610
52,287
52,103
62,556
56,717
- -
LT Debt
16,864
15,446
10,738
18,694
19,014
18,752
22,554
12,697
17,845
17,970
17,257
27,117
18,445
- -
Total Equity
56,119
61,098
58,056
58,604
59,665
60,193
57,438
59,424
63,972
71,661
76,163
76,071
83,183
- -
Return on Invested Capital (%)
-0.26
2.97
2.18
-0.43
2.12
4.31
-0.26
- -
4.55
7.22
1.63
0.31
3.11
- -
Return on Capital (%)
0.92
3.85
2.08
-0.42
2.11
4.59
-0.26
- -
4.78
8.3
2.7
0.58
3.85
- -
Return on Common Equity (%)
1.04
5.06
2.64
-0.5
2.86
6.23
-0.31
0.37
6.7
11.01
3.62
0.73
5.11
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
11,980
12,095
- -
LT Borrowings
19,950
17,294
- -
LT Finance Leases
- -
1,151
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
70
70
70
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
79,544
79,231
- -
Cash, Cash Equivalents & STI
25,422
25,002
- -
Accounts Receivable, Net
15,843
17,167
- -
Inventories
36,807
35,248
- -
Total Current Liabilities
22,173
22,514
- -
Payables & Accruals
- -
- -
- -
ST Debt
11,980
12,095
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.77%
7.04%
9.35%
Free Cash Flow
-277.62%
-27.08%
112.6%
Net Income, GAAP
139.33%
477.62%
627.91%
Sales/Revenue/Turnover
5.17%
9.08%
15.9%
Total Cash Common Dividend
9.01%
22.51%
25.47%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
54,384
2026
- -
- -
- -
- -
63,031
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8.1
2026
- -
- -
- -
- -
58.51
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
19.23
2026
- -
- -
- -
- -
23.94
2027
- -
- -
- -
- -
- -

Company Description

CEO
Mikihito Hosono
Full Time Employees
2,547
Sector
Producer manufacturing
Industry
Metal fabrication
Address
19-19 Takanawa 2-chome Tokyo TY Japan 108-8586
IPO Date
Oct 3, 1963
Business
Nippon Thompson Co., Ltd. (TSE: 6480) manufactures and sells precision mechanical components under the IKO brand, primarily needle roller bearings, linear motion rolling guides, and mechatronics products including precision positioning tables; its core offerings encompass radial and combined type needle roller bearings, thrust bearings, cam followers, crossed roller bearings, spherical bushings, C-Lube maintenance-free linear ways such as Linear Way L, MLV, MV, E, H, F, U series, Linear Roller Way Super X and X series, crossed roller ways, linear ball splines, linear bushings, stroke rotary bushings, roller ways, flat roller cages, and modular systems like Nano Linear NT series and Linear Motor Table LT series. Founded in 1950 and headquartered in Tokyo, Japan, the company operates globally with production facilities in Japan including Gifu and Kamakura factories, manufacturing subsidiaries in China and Vietnam, and sales networks across the Americas via IKO International Inc., Europe through Nippon Thompson Europe B.V., Asia including Thailand and South Korea, and other regions serving industries such as semiconductor manufacturing equipment, machine tools, transportation equipment including EVs and motorcycles, industrial robots, medical devices, and precision machinery. In recent developments, Nippon Thompson announced construction of a new plant in Vietnam's Quang Ninh Province in March 2024 to boost production capacity starting in 2026, launched new products including Nano Linear NT series NT100V and NT30V in July and June 2025, Parallel Drive Stage PD series and high-thrust Linear Motor Table LT170H2 in February 2025, renewed its mechatronics website in October 2024, signed the United Nations Global Compact in August 2023, became the first in Japan's bearing industry to adopt virtual power purchase agreements for renewable energy in May 2023, and revised its Medium-Term Business Plan 2026 in May 2025 to emphasize focused enhancement in strength areas and global business restructuring while targeting net sales over 100 billion yen, operating profit above 15 billion yen, ROE of 10% or higher, and market capitalization exceeding 100 billion yen by 2030.