Macau Legend Development Limited

Macau Legend Development Limited

0.14
HKD
+0.00
(+2.14%)
215.04MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.08
2.82
2.23
2.34
2.93
2.98
3.78
1.13
1.83
1.15
1.19
0.61
0.58
- -
Basic EPS, GAAP
0.89
0.75
-0.42
-0.44
-0.81
3.14
-0.3
-3.15
-1.92
-0.98
-0.01
-1
-2.51
- -
Free Cash Flow per Basic Share
0.92
-0.61
-1.45
-2.87
-0.19
-1.12
-0.07
-1.16
-0.64
-0.46
0.27
0.25
0.21
- -
Dividend per Share
0.09
- -
- -
- -
- -
0.8
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
8.96
11.57
11.14
10.68
9.95
12.27
12
8.9
6.96
5.98
5.98
4.9
2.12
2.12
Tangible Book Value per Share
7.87
10.04
9.65
9.09
8.4
12.02
11.77
8.76
6.87
5.91
5.91
4.9
2.12
2.12
Basic Weighted Avg Shares
573
642
643
629
627
627
624
621
620
620
620
623
623
657
Sales/Revenue/Turnover
1,764
1,811
1,436
1,471
1,836
1,865
2,360
701
1,136
712
740
378
359
- -
Operating Margin (%)
28.9
23.4
-13.28
-17.32
-15.09
-6.15
-5.83
-133.28
-69.33
-92.5
-36.21
-72.42
-68.57
- -
Depreciation Expense
127
189
278
313
440
391
449
478
473
420
382
333
238
- -
Net Income, GAAP
510
479
-269
-277
-507
1,966
-190
-1,955
-1,190
-607
-5
-623
-1,566
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
19.79
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
28.91
26.44
-18.7
-18.86
-27.63
105.4
-8.06
-279.02
-104.83
-85.33
-0.67
-164.57
-436.79
- -
Working Capital
1,581
4,059
2,578
-1,199
-1,596
525
83
-735
-788
-978
-800
-2,513
-2,704
-2,704
LT Debt
1,049
3,778
3,395
2,410
1,791
1,822
1,641
1,879
2,305
2,107
2,021
87
90
90
Total Equity
5,596
7,460
7,093
6,692
6,236
7,692
7,464
5,521
4,315
3,708
3,705
3,038
1,469
1,469
Return on Invested Capital (%)
- -
- -
- -
- -
- -
20.44
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
21.23
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
9.34
7.34
-3.69
-4.03
-7.85
28.23
-2.51
-30.11
-24.21
-15.14
-0.13
-18.47
-69.5
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
2,407
2,397
2,396
LT Borrowings
- -
- -
- -
LT Finance Leases
87
89
90
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
620
620
694
Market Capitalization
798
477
215

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
160
128
99
Cash, Cash Equivalents & STI
52
22
27
Accounts Receivable, Net
59
59
28
Inventories
11
11
11
Total Current Liabilities
2,673
2,689
2,803
Payables & Accruals
239
265
- -
ST Debt
2,407
2,397
2,396
Deferred Revenue
27
27
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-12.38%
-21.13%
-51.63%
Free Cash Flow
167.84%
-50.51%
-15.59%
Net Income, GAAP
1,293.34%
2,503.35%
151.58%
Sales/Revenue/Turnover
-4.04%
-5.08%
-5.21%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
740
2024
- -
- -
378
2025
- -
- -
359

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.01
2024
- -
- -
-1
2025
- -
- -
-2.51

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Chu Kwan Li
Full Time Employees
716
Sector
Consumer services
Industry
Casinos/Gaming
Address
Palace Building Macau Macau GY1 2HL
IPO Date
Jul 5, 2013
Business
Macau Legend Development Limited is an investment holding company principally engaged in the provision of gaming and non-gaming services in Macau and the Lao People's Democratic Republic (Lao PDR). Its core business includes casino gaming facilities featuring mass market tables, very important person (VIP) rooms, and slot machines; operation of integrated leisure and entertainment complexes such as Macau Fisherman’s Wharf, which incorporates hotel, convention, retail, food and beverage, and entertainment services; and The Landmark Macau, an integrated hotel, casino, and luxury shopping property located on the Macau Peninsula. The company also provides various non-gaming services including concessions, building management, and food and beverage operations within its properties. Founded in 2006 by Chow Kam Fai, Macau Legend is headquartered in Macau. In recent major developments, Macau Legend completed a significant capital reorganization approved by shareholders, including the cancellation of the share premium account with a transfer to contributed surplus and a reduction in the par value of its shares from HKD 1.00 to HKD 0.01. This restructuring is aimed at strengthening its financial framework amid challenges following the closure of its satellite casino, Legend Palace, in November 2025, which contributed to an impairment loss of approximately HKD 1.27 billion. In 2024 and 2025, the company reported substantial losses attributed to operational impairments and market conditions but has maintained normal business operations. Additionally, Macau Legend has initiated a rights issue to raise approximately HKD 93 million to support ongoing operations and restructuring efforts. The company also changed its auditor from Ernst & Young to Baker Tilly Hong Kong Limited during this period. Macau Legend operates within the gaming and leisure industry, targeting a diverse customer base, including mass market and VIP casino patrons, tourists, and convention attendees primarily in Macau and expanding business services in Lao PDR. It maintains a portfolio focused on integrated resort facilities that combine entertainment, hospitality, and gaming services, supporting its strategic positioning in Macau's competitive market. These recent financial and operational shifts reflect Macau Legend Development’s strategies to adapt to evolving market conditions and regulatory environments while continuing to leverage its entertainment and gaming assets in key regional markets. The company continues to be a prominent player in the Macau gaming and hospitality sector, driven by its flagship integrated resorts and diversified service offerings.