Maoyan Entertainment

Maoyan Entertainment

3.43
HKD
-0.22
(-6.16%)
7.80BMarket Cap
Apr 01Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.53
1.22
2.26
3.33
3.84
1.21
2.92
2.03
4.15
3.56
4.03
- -
Basic EPS, GAAP
-1.15
-0.45
-0.07
-0.12
0.42
-0.57
0.32
0.09
0.79
0.16
0.49
- -
Free Cash Flow per Basic Share
-0.89
0.03
0.93
-1.01
-0.87
0.25
0.49
0.06
1.28
-0.75
1.04
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.23
- -
Book Value per Share
-1.08
0.01
4.9
5.06
7.34
6.71
6.98
7.14
7.88
7.86
8.26
8.26
Tangible Book Value per Share
-1.08
0.01
-0.08
0.28
2.61
2.13
2.56
2.82
3.65
3.72
4.08
4.08
Basic Weighted Avg Shares
1,126
1,126
1,126
1,126
1,111
1,133
1,140
1,144
1,145
1,146
1,148
1,148
Sales/Revenue/Turnover
597
1,378
2,548
3,755
4,268
1,366
3,323
2,319
4,757
4,082
4,631
- -
Operating Margin (%)
-217.66
-34.01
-1.51
-2.53
16.73
-12.54
25.06
12.01
25.68
8.97
16.98
- -
Depreciation Expense
3
9
49
149
164
171
171
149
121
127
111
- -
Net Income, GAAP
-1,297
-508
-75
-137
463
-646
369
105
910
182
564
- -
Effective Tax Rate (%)
- -
- -
- -
- -
30.64
- -
31.1
42.19
21.31
39.63
27.32
- -
Profit Margin (%)
-217.42
-36.89
-2.96
-3.65
10.86
-47.32
11.09
4.54
19.14
4.46
12.17
- -
Working Capital
-1,237
15
38
402
2,514
2,079
2,618
2,743
3,673
3,311
2,935
2,935
LT Debt
- -
- -
- -
- -
22
9
- -
24
12
- -
7
7
Total Equity
-1,220
14
5,531
5,707
8,288
7,623
7,988
8,174
9,038
9,048
9,293
9,293
Return on Invested Capital (%)
- -
- -
- -
- -
5.78
- -
4.36
1.12
9.95
1.3
5.76
- -
Return on Capital (%)
- -
- -
- -
- -
6.16
- -
4.51
1.35
10.27
1.99
6.04
- -
Return on Common Equity (%)
- -
- -
-2.73
-2.44
6.63
-8.12
4.72
1.3
10.58
2.01
6.15
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
481
273
98
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,151
1,151
1,124
Market Capitalization
8,644
7,660
7,008

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
6,667
6,510
6,286
Cash, Cash Equivalents & STI
2,506
2,457
2,488
Accounts Receivable, Net
876
843
727
Inventories
34
32
15
Total Current Liabilities
3,356
4,014
3,351
Payables & Accruals
- -
- -
- -
ST Debt
481
273
98
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3,826.61%
4.1%
2.7%
Free Cash Flow
427.82%
370.23%
-238.45%
Net Income, GAAP
-7.5%
133.37%
209.86%
Sales/Revenue/Turnover
42.63%
43.5%
13.46%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
4,757
2024
- -
- -
4,082
2025
- -
- -
4,631

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.79
2024
- -
- -
0.16
2025
- -
- -
0.49

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
0.23

Company Description

CEO
Zhi Hao Zheng
Full Time Employees
927
Sector
Consumer services
Industry
Movies/Entertainment
Address
No. 3 Building Wanchai BE China 100013
IPO Date
Feb 4, 2019
Website
maoyan.com
Business
Maoyan Entertainment Maoyan Entertainment (1896.HK) is a leading technology-driven entertainment platform in China that provides online entertainment ticketing services, entertainment content services including film promotion, distribution and production, and advertising services along with other offerings such as IP derivatives and e-commerce. The company operates primarily in the pan-entertainment industry, serving cinemas, content producers, distributors and advertisers with innovative internet-empowered solutions like movie and event ticketing, in-cinema food and beverage ordering, IP-centric merchandise sales, movie ticket memberships, big data analytics via Maoyan Pro, and platform advertising. Founded in 2012 and headquartered in Beijing, Maoyan Entertainment focuses on the Chinese market while expanding ticketing services to regions including Hong Kong, Macau and Southeast Asia; it listed on the Hong Kong Stock Exchange in 2019 and maintains three core business segments with a workforce of around 917 employees. In recent developments, the company participated as lead distributor or producer in a record 38 films during the first half of 2025, including top performers like DETECTIVE CHINATOWN 1900 and The Dumpling Queen, and strengthened its offline performance ticketing for major artists such as Jacky Cheung and Jay Chou while growing overseas GMV over 300% year-on-year. Maoyan Entertainment is expanding IP derivative businesses with proprietary series like Panda Plan and full-scenario operations for films such as The Legend of Hei 2, including pop-up stores and merchandise sales; it continues investing in AI collaborations for animation and visual effects, released industry reports via Maoyan Research Institute, and maintains a robust pipeline of upcoming projects like A Writer's Odyssey 2 and Pegasus 3 into 2026.