Tsit Wing International Holdings Limited

Tsit Wing International Holdings Limited

HHKEX:2119
0.45
HKD
0.00
(0.00%)
403.61MMarket Cap
Mar 04Next Earn
2009 Y
2010 Y
2011 Y
2012 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.1
2.09
2.49
2.83
4.48
1.17
1.03
0.86
1.06
0.97
1.01
1
1.09
- -
Basic EPS, GAAP
0.14
0.12
0.05
0.11
0.23
0.11
0.1
0.1
0.11
0.07
0.07
0.08
0.06
- -
Free Cash Flow per Basic Share
0.17
-0.29
-0.13
0.09
0.05
0.11
0.21
0.1
0.09
-0.05
0.15
0.07
0.03
- -
Dividend per Share
0.04
0.09
0.05
0.05
0.07
0.03
0.08
0.05
0.07
0.05
0.04
0.19
0.04
- -
Book Value per Share
1.37
1.42
1.44
1.51
0.28
0.7
0.72
0.77
0.82
0.8
0.82
0.71
0.73
0.73
Tangible Book Value per Share
1.37
1.42
1.44
1.51
0.25
0.68
0.72
0.77
0.82
0.8
0.82
0.71
0.73
0.73
Basic Weighted Avg Shares
193
207
213
213
213
708
763
744
721
721
721
721
721
721
Sales/Revenue/Turnover
405
434
529
602
955
831
785
639
767
696
729
721
789
- -
Operating Margin (%)
7.85
6.63
3.43
4.88
7.08
12.67
14.62
12.87
13.46
7.34
8.01
8.77
6.4
- -
Depreciation Expense
20
15
16
21
25
25
36
39
39
41
39
38
37
- -
Net Income, GAAP
26
24
10
23
48
76
75
77
80
47
49
59
43
- -
Effective Tax Rate (%)
16.53
15.44
32.75
18.78
24.62
20.95
19.29
16.32
20.23
17.15
17.44
20.19
14.62
- -
Profit Margin (%)
6.5
5.54
1.86
3.74
5.07
9.12
9.62
12.03
10.46
6.81
6.68
8.19
5.41
- -
Working Capital
200
177
204
187
142
435
403
401
427
375
392
308
331
331
LT Debt
8
- -
22
- -
53
17
13
5
13
5
11
17
7
7
Total Equity
265
273
307
325
232
554
550
553
589
575
590
510
528
528
Return on Invested Capital (%)
9.7
8.26
4.41
6.76
13.11
14.77
14.21
13.27
13.9
7.67
8.03
10.41
7.88
- -
Return on Capital (%)
9.74
8.31
3.18
6.36
12.86
13.69
11.64
13.2
13.54
7.9
8.14
10.45
8.04
- -
Return on Common Equity (%)
10.31
8.93
3.39
7.15
18.03
20.19
13.9
13.93
14.07
8.15
8.36
10.74
8.24
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
16
16
18
LT Borrowings
- -
- -
- -
LT Finance Leases
17
12
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
721
721
721
Market Capitalization
418
411
404

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
453
482
498
Cash, Cash Equivalents & STI
170
147
153
Accounts Receivable, Net
101
105
114
Inventories
164
201
197
Total Current Liabilities
145
161
167
Payables & Accruals
- -
- -
- -
ST Debt
16
16
18
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.25%
-0.64%
3.58%
Free Cash Flow
-17.89%
-135.7%
-59.66%
Net Income, GAAP
26.12%
-8.02%
-27.69%
Sales/Revenue/Turnover
5.91%
4.79%
9.44%
Total Cash Common Dividend
55.35%
56.24%
-78.46%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
729
2024
- -
- -
721
2025
- -
- -
789

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.07
2024
- -
- -
0.08
2025
- -
- -
0.06

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.04
2024
- -
- -
0.19
2025
- -
- -
0.04

Company Description

CEO
Tat Tong Wong
Full Time Employees
374
Sector
Consumer non-durables
Industry
Food: specialty/candy
Address
Kwai Tak Industrial Centre Hong Kong Hong Kong
IPO Date
May 11, 2018
Business
Tsit Wing International Holdings Limited is a Bermuda-incorporated investment holding company principally engaged in the processing, distribution and sale of coffee, tea and related complementary products; the sale of food and beverages, coffee and tea machines, and other related equipment; and the provision of coffee and tea machine solutions including market analysis, recipe development, sourcing, production, marketing, customer training and equipment maintenance; as well as the trading of frozen foods under brands such as Papa Chef. The company operates primarily through its Beverage Solutions segment, which generates the majority of revenue from B2B sales to the food service industry, and a smaller Food Products segment focused on frozen processed foods. Established in 1932 with over 90 years of history as a leading integrated B2B food and beverage solutions provider in Hong Kong and Macau, Tsit Wing International Holdings Limited maintains its headquarters at Flats F-J, 11th Floor, Block 1, Kwai Tak Industrial Centre, 15-33 Kwai Tak Street, Kwai Chung, New Territories, Hong Kong, and conducts operations across Hong Kong, Mainland China, the United States, Australia, Canada, Macau, Malaysia, Guam, Singapore and Taiwan through subsidiaries including Tsit Wing Coffee Company Limited, Zhuhai Tsit Wing Food Co., Ltd., Dongguan Tsit Wing Food Company Limited and others. The company distributes renowned third-party brands such as Monin and Lipton alongside its proprietary products, sources raw materials globally, promotes freshly brewed coffee and tea culture, and upholds international quality standards including ISO 9001, ISO 14001, ISO 22000, HACCP and Hong Kong Q-Mark certifications. In recent developments, the group reported revenue of HK$721.1 million for the year ended 31 December 2024, a 1.1% decrease from 2023 primarily due to lower tea and instant product sales in Mainland China amid shifting customer demand and intensified competition, offset by a 2.3% increase in Hong Kong revenue to HK$503.7 million from higher coffee, tea and milk product demand; gross profit rose 2.2% to HK$246.0 million with an improved margin of 34.1% through cost management despite volatile coffee bean prices rising 68% to US$3.20 per lb; profit for the year increased 21.4% to HK$59.1 million; completed the disposal of non-core assets including a property and machinery for a HK$11.6 million gain in February 2024 as part of operational streamlining; invested HK$24.9 million in capital expenditures mainly for coffee and tea machines leased to customers, production machinery and facility enhancements including a new coffee production line; upgraded its SAP ERP system for efficiency gains; restructured Mainland China operations with manpower streamlining and enhanced credit risk management; declared a special dividend of HK13.87 cents per share totaling HK$99.966 million in March 2024 plus interim and proposed final dividends; and shifted to reporting the business as a single integrated segment in 2024 as the Food Products segment became less significant relative to overall operations.