Medialink Group Ltd.

Medialink Group Ltd.

HHKEX:2230
0.18
HKD
-0.01
(-4.76%)
527.88MMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.09
0.13
0.16
0.24
0.16
0.17
0.21
0.25
0.25
0.34
- -
Basic EPS, GAAP
0.02
0.03
0.05
0.05
0.02
0.02
0.02
0.02
0.03
0.03
- -
Free Cash Flow per Basic Share
-0.01
0.02
0.05
0.06
-0.01
-0.01
0.03
0.01
-0.01
0.06
- -
Dividend per Share
- -
- -
- -
0.06
0.02
- -
0.01
0.01
0.01
0.01
- -
Book Value per Share
0.05
0.08
0.1
0.13
0.24
0.26
0.27
0.28
0.3
0.31
0.33
Tangible Book Value per Share
0.05
0.08
0.09
0.11
0.22
0.23
0.25
0.26
0.28
0.29
0.31
Basic Weighted Avg Shares
1,992
1,992
1,992
1,992
1,924
1,962
1,926
1,925
1,917
1,913
1,918
Sales/Revenue/Turnover
171
264
314
476
315
335
398
474
489
648
- -
Operating Margin (%)
27.07
28.08
28.08
24.74
15.72
19.99
22.5
23.61
19.59
20.17
- -
Depreciation Expense
2
3
3
15
17
11
19
10
11
9
- -
Net Income, GAAP
35
54
94
106
36
39
42
48
49
52
- -
Effective Tax Rate (%)
20.84
14.54
11.32
10.72
- -
3.45
5.09
8.7
15.21
3.77
- -
Profit Margin (%)
20.66
20.31
29.92
22.2
11.41
11.51
10.66
10.03
10.02
8.08
- -
Working Capital
94
145
179
221
407
422
447
488
514
556
599
LT Debt
- -
- -
- -
- -
1
- -
13
8
4
1
- -
Total Equity
106
155
198
269
484
512
542
565
588
615
655
Return on Invested Capital (%)
- -
49.19
46.07
46.78
- -
12.89
16.02
8.53
8.01
6.47
- -
Return on Capital (%)
- -
40.99
53.24
45.27
- -
7.72
7.95
8.4
8.37
8.64
- -
Return on Common Equity (%)
- -
40.97
53.19
45.26
9.56
7.75
8.05
8.58
8.49
8.7
- -

Capital Structure

HKD

•

in mil. unless spec.
Sep'25
Mar'25
Sep'26
ST Debt
6
4
2
LT Borrowings
- -
- -
- -
LT Finance Leases
2
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,992
1,992
1,992
Market Capitalization
259
440
528

Working Capital

HKD

•

in mil. unless spec.
Sep'25
Mar'25
Sep'26
Total Current Assets
985
911
971
Cash, Cash Equivalents & STI
357
338
372
Accounts Receivable, Net
169
182
197
Inventories
9
7
10
Total Current Liabilities
441
355
372
Payables & Accruals
- -
- -
- -
ST Debt
6
4
2
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
4.92%
4.61%
Free Cash Flow
- -
-268.23%
-743.48%
Net Income, GAAP
- -
7.83%
6.84%
Sales/Revenue/Turnover
- -
15.97%
32.53%
Total Cash Common Dividend
- -
10.97%
8.64%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
489
2025
- -
- -
648
2026
- -
- -
- -

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.03
2025
- -
- -
0.03
2026
- -
- -
- -

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.01
2025
- -
- -
0.01
2026
- -
- -
- -

Company Description

CEO
Siu Yin Chiu
Full Time Employees
219
Sector
Consumer services
Industry
Movies/Entertainment
Address
Tower 2, The Gateway Hong Kong HK Hong Kong
IPO Date
May 21, 2019
Business
Medialink Group Limited serves as a prominent intellectual property management firm, extending its media content and brand licensing activities across a wide international footprint. Its primary operations span the Asia-Pacific region, encompassing Mainland China, Hong Kong, Japan, Taiwan, Singapore, Malaysia, Indonesia, Thailand, the Philippines, and Vietnam, with additional reach into the Americas and Europe. The company operates through two core business divisions: Media Content Distribution and Brand Licensing. The Media Content Distribution segment focuses on securing and disseminating media content from various licensors. This includes a diverse portfolio of animation series, engaging variety shows, captivating drama productions, and both animated and live-action feature films, often delivered through sub-licensing agreements to a broad customer base and global streaming platforms. This division saw a 9.9% increase in revenue for the year ended March 31, 2025, driven significantly by feature film distribution. The Brand Licensing segment involves the comprehensive management of intellectual property rights obtained from brand owners. These rights are then licensed or sub-licensed for various commercial applications, such as merchandising for products like toys, apparel, health and beauty items, and food and beverages. It also covers location-based entertainment rights for events, theme parks, shopping centers, and restaurants, along with promotional rights. This segment experienced a notable 76.4% revenue increase for the year ended March 31, 2025, with strong growth observed in East Asia. The company also invests in original media content creation. Medialink Group further enhances its ecosystem through proprietary digital platforms, including its popular Ani-One® YouTube channels, which feature a wide array of anime content and have expanded their presence into new territories like Taiwan, Vietnam, and the Philippines, including a launch on Samsung TV Plus. Additionally, the firm operates Ani-Mall®, an e-commerce platform offering anime merchandise, and develops product brands like Ani-Two®. For the financial year ending March 31, 2025, the company reported a 32.5% increase in total revenue and a 6.8% rise in profit attributable to shareholders. In a strategic move to broaden its global footprint, Medialink established a new subsidiary, Medialink Japan, in August 2025, aiming to pursue mergers and acquisitions, co-invest in Japanese intellectual properties, and forge new partnerships. The company was founded in 1994 and maintains its headquarters in Tsim Sha Tsui, Hong Kong.