Xinjiang Xinxin Mining Industry Co., Ltd. Class H

Xinjiang Xinxin Mining Industry Co., Ltd. Class H

1.57
HKD
-0.04
(-2.80%)
3.07BMarket Cap
Apr 01Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.38
1.54
1.22
0.92
0.63
0.79
0.75
0.84
1.08
1.3
0.93
1.04
1.16
- -
Basic EPS, GAAP
-0.03
0.04
-0.34
-0.09
-0.04
-0.02
0.01
0.07
0.23
0.34
0.07
0.08
0.09
- -
Free Cash Flow per Basic Share
-0.91
0.04
-0.21
0.1
0.16
0.09
0.08
0.13
0.25
0.37
0.21
-0.02
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.02
0.17
0.06
0.07
- -
Book Value per Share
2.37
2.4
2.07
1.98
1.94
1.92
1.93
2
2.23
2.57
2.49
2.92
2.46
2.53
Tangible Book Value per Share
2.26
2.3
1.95
1.53
1.85
1.82
1.84
1.97
2.22
2.56
2.48
2.87
2.44
2.51
Basic Weighted Avg Shares
2,210
2,210
2,210
2,210
2,210
2,210
2,210
2,210
2,210
2,210
2,210
2,210
2,210
2,210
Sales/Revenue/Turnover
845
3,392
2,686
2,042
1,386
1,750
1,658
1,854
2,382
2,864
2,050
2,292
2,561
- -
Operating Margin (%)
-5.59
5.64
-28.22
-6.74
3.09
-1.08
6.81
22.33
26.65
30.01
19.15
12.28
10.45
- -
Depreciation Expense
142
211
307
217
216
224
229
- -
- -
6
5
308
- -
- -
Net Income, GAAP
-59
78
-741
-207
-82
-54
27
152
516
745
163
184
194
- -
Effective Tax Rate (%)
- -
59.97
- -
- -
- -
- -
27.16
- -
9.81
10.83
22.68
19.57
28.5
- -
Profit Margin (%)
-6.93
2.29
-27.59
-10.14
-5.89
-3.1
1.65
8.19
21.64
26
7.94
8.02
7.58
- -
Working Capital
249
330
-391
593
-358
-137
269
173
315
1,206
979
722
86
43
LT Debt
2,050
2,135
2,369
875
35
655
1,004
782
392
525
564
96
1,298
1,292
Total Equity
5,588
5,599
4,664
4,452
4,363
4,228
4,253
4,432
4,946
5,690
5,521
7,221
6,179
6,323
Return on Invested Capital (%)
- -
0.1
- -
- -
- -
- -
0.39
- -
7.9
11.3
2.41
2.35
2.07
- -
Return on Capital (%)
- -
2.17
- -
- -
- -
- -
1.51
- -
8.94
11.86
2.91
2.96
2.95
- -
Return on Common Equity (%)
-1.11
1.47
-14.98
-4.62
-1.88
-1.27
0.65
3.5
11.04
14.05
2.91
3.07
3.26
- -

Capital Structure

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
739
881
796
LT Borrowings
1,420
1,296
1,291
LT Finance Leases
2
2
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,210
2,210
2,210
Market Capitalization
2,098
5,660
2,658

Working Capital

CNY

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
2,181
2,299
2,272
Cash, Cash Equivalents & STI
547
458
475
Accounts Receivable, Net
278
296
165
Inventories
1,015
1,076
1,144
Total Current Liabilities
1,520
2,213
2,229
Payables & Accruals
- -
- -
- -
ST Debt
739
881
796
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.52%
8.01%
-14.42%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
36.13%
44.88%
5.6%
Sales/Revenue/Turnover
2.06%
8.77%
11.73%
Total Cash Common Dividend
- -
- -
9.67%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2,292
2025
- -
- -
2,561
2026
- -
- -
- -

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.08
2025
- -
- -
0.09
2026
- -
- -
- -

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.06
2025
- -
- -
0.07
2026
- -
- -
- -

Company Description

CEO
Jiang Ping Li
Full Time Employees
1,839
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
No.501 Fusion South Road Urumqi XI China 830000
IPO Date
Oct 12, 2007
Business
Xinjiang Xinxin Mining Industry Co., Ltd. (3833.HK) engages in the mining, ore processing, smelting, refining and sale of nickel, copper and other non-ferrous metals including cobalt, gold, silver, platinum and palladium; its main products comprise nickel cathode and copper cathode alongside copper concentrate, cobalt products and by-products such as board slag, water slag and waste residues, with ancillary operations in materials sales, house leasing, electricity sales and orefield heating. The company, founded in 2005 and headquartered in Urumqi, Xinjiang in the People's Republic of China, operates primarily in the domestic Chinese market through key assets including 100% interests in the Kalatongke nickel-copper mine in Fuyun County, Xinjiang; the Huangshandong, Huangshan and Xiangshan nickel-copper mines in Hami, Xinjiang; and interests in two vanadium mines in Shangnan, Shaanxi, with branches comprising Kalatongke Mine, Fukang Refinery and Shanghai Sales Branch; it ranks as the second largest producer of electrolytic nickel in mainland China. In February 2025, the company entered into an equity transfer agreement with its controlling shareholder Xinjiang Non-ferrous Metal Industry (Group) Ltd. to acquire 51% equity interest in Xinjiang Huaou Mining Co., Ltd., a fluorspar mining entity holding the Karchar Fluorspar Mine and associated exploration licences for fluorspar and copper-gold assets in Ruoqiang County, Xinjiang, for approximately RMB1,098.08 million subject to shareholder approval at the 2025 EGM and related class meetings scheduled for May 9, 2025; this major and connected transaction, valued per a JORC-compliant competent person's report and independent valuation as of October 31, 2024, includes assumption of profit compensation rights backed by share pledges and personal guarantees from the target company's minority shareholder Shanghai Xingqiang Mining Industry Co., Ltd. for a guaranteed net profit of RMB429.38 million over the period from late 2025 to 2027; recent leadership changes encompass the March 2024 appointment of Qi Xinhui as chairman and Chen Yin as general manager through 2026.